| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.95B | 8.02B | 8.10B | 7.94B | 8.03B | 8.22B |
| Gross Profit | 2.27B | 2.29B | 2.25B | 2.06B | 2.29B | 2.40B |
| EBITDA | 825.61M | 794.16M | 783.82M | 491.51M | 806.95M | 832.68M |
| Net Income | 257.82M | 238.82M | 232.82M | -68.72M | 196.24M | 236.09M |
Balance Sheet | ||||||
| Total Assets | 10.19B | 10.23B | 9.94B | 9.44B | 9.58B | 9.92B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 2.10B | 2.07B | 1.84B | 1.98B | 2.26B |
| Total Debt | 662.11M | 731.86M | 720.04M | 744.50M | 840.56M | 1.44B |
| Total Liabilities | 1.91B | 1.97B | 1.97B | 1.92B | 2.03B | 2.60B |
| Stockholders Equity | 8.20B | 8.19B | 7.91B | 7.46B | 7.50B | 7.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 56.11M | 265.51M | -45.25M | 279.67M | 239.92M |
| Operating Cash Flow | 0.00 | 478.75M | 729.86M | 205.48M | 675.36M | 829.26M |
| Investing Cash Flow | 0.00 | -496.04M | -538.77M | -28.58M | -188.44M | -691.38M |
| Financing Cash Flow | 0.00 | -33.78M | -58.02M | -206.54M | -600.42M | -279.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.30B | 4.26 | ― | 3.45% | 2.36% | 226.09% | |
68 Neutral | ¥4.15B | 16.26 | ― | 1.54% | -1.00% | 31.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | ¥3.11B | 28.54 | ― | 0.92% | 11.75% | -17.13% | |
51 Neutral | ¥3.86B | -5.60 | ― | 3.53% | -13.61% | -218.40% | |
47 Neutral | ¥5.38B | ― | ― | ― | -1.29% | -1001.13% | |
37 Underperform | ¥2.18B | ― | ― | ― | -2.18% | -1105.39% |