| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.02B | ¥ 8.10B | ¥ 7.94B | ¥ 8.03B | ¥ 8.22B |
| Gross Profit | ¥ 2.29B | ¥ 2.25B | ¥ 2.06B | ¥ 2.29B | ¥ 2.40B |
| Operating Income | ¥ 225.81M | ¥ 205.34M | ¥ -49.81M | ¥ 205.36M | ¥ 264.83M |
| EBITDA | ¥ 709.50M | ¥ 696.70M | ¥ 466.83M | ¥ 745.24M | ¥ 796.22M |
| Net Income | ¥ 238.82M | ¥ 232.82M | ¥ -68.72M | ¥ 196.24M | ¥ 236.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.10B | ¥ 2.07B | ¥ 1.84B | ¥ 1.98B | ¥ 2.26B |
| Total Assets | ¥ 10.23B | ¥ 9.94B | ¥ 9.44B | ¥ 9.58B | ¥ 9.92B |
| Total Debt | ¥ 946.04M | ¥ 720.04M | ¥ 744.50M | ¥ 840.56M | ¥ 1.44B |
| Net Debt | ¥ -16.58M | ¥ -260.73M | ¥ -1.09B | ¥ -1.14B | ¥ -821.04M |
| Total Liabilities | ¥ 1.97B | ¥ 1.97B | ¥ 1.92B | ¥ 2.03B | ¥ 2.60B |
| Stockholders' Equity | ¥ 8.19B | ¥ 7.91B | ¥ 7.46B | ¥ 7.50B | ¥ 7.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 56.11M | ¥ 317.97M | ¥ -17.33M | ¥ 299.84M | ¥ 347.83M |
| Operating Cash Flow | ¥ 478.75M | ¥ 729.86M | ¥ 205.48M | ¥ 675.36M | ¥ 829.26M |
| Investing Cash Flow | ¥ -496.04M | ¥ -538.77M | ¥ -28.58M | ¥ -188.44M | ¥ -691.38M |
| Financing Cash Flow | ¥ -33.78M | ¥ -58.02M | ¥ -206.54M | ¥ -600.42M | ¥ -279.52M |