| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.69B | ¥ 8.02B | ¥ 8.10B | ¥ 7.94B | ¥ 8.03B |
| Gross Profit | ¥ 2.10B | ¥ 2.29B | ¥ 2.25B | ¥ 2.06B | ¥ 2.29B |
| Operating Income | ¥ 87.79M | ¥ 225.81M | ¥ 205.34M | ¥ -49.81M | ¥ 205.36M |
| EBITDA | ¥ 581.18M | ¥ 709.50M | ¥ 696.70M | ¥ 466.83M | ¥ 745.24M |
| Net Income | ¥ 230.71M | ¥ 238.82M | ¥ 232.82M | ¥ -68.72M | ¥ 196.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.96B | ¥ 2.10B | ¥ 2.07B | ¥ 1.84B | ¥ 1.98B |
| Total Assets | ¥ 10.32B | ¥ 10.23B | ¥ 9.94B | ¥ 9.44B | ¥ 9.58B |
| Total Debt | ¥ 753.09M | ¥ 946.04M | ¥ 720.04M | ¥ 744.50M | ¥ 840.56M |
| Net Debt | ¥ -1.21B | ¥ -16.58M | ¥ -260.73M | ¥ -1.09B | ¥ -1.14B |
| Total Liabilities | ¥ 1.92B | ¥ 1.97B | ¥ 1.97B | ¥ 1.92B | ¥ 2.03B |
| Stockholders' Equity | ¥ 8.40B | ¥ 8.19B | ¥ 7.91B | ¥ 7.46B | ¥ 7.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -103.89M | ¥ 56.11M | ¥ 317.97M | ¥ -17.33M | ¥ 299.84M |
| Operating Cash Flow | ¥ 397.39M | ¥ 478.75M | ¥ 729.86M | ¥ 205.48M | ¥ 675.36M |
| Investing Cash Flow | ¥ -69.31M | ¥ -496.04M | ¥ -538.77M | ¥ -28.58M | ¥ -188.44M |
| Financing Cash Flow | ¥ -49.82M | ¥ -33.78M | ¥ -58.02M | ¥ -206.54M | ¥ -600.42M |