| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.79B | 28.09B | 28.21B | 29.46B | 29.48B | 30.40B |
| Gross Profit | 3.59B | 3.74B | 4.32B | 3.98B | 4.29B | 5.09B |
| EBITDA | 119.26M | 225.63M | 817.83M | 645.78M | 1.05B | 853.97M |
| Net Income | -601.89M | -495.22M | 123.81M | -191.04M | 174.79M | 55.08M |
Balance Sheet | ||||||
| Total Assets | 12.87B | 12.47B | 13.60B | 12.77B | 13.48B | 13.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.41B | 1.99B | 1.93B | 2.36B | 1.96B |
| Total Debt | 5.34B | 4.96B | 4.92B | 5.18B | 5.64B | 5.71B |
| Total Liabilities | 9.37B | 8.99B | 9.59B | 9.12B | 9.65B | 9.82B |
| Stockholders Equity | 3.50B | 3.48B | 4.01B | 3.66B | 3.84B | 3.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -267.69M | 532.33M | 153.71M | 743.27M | 374.29M |
| Operating Cash Flow | 0.00 | 3.15M | 796.74M | 281.88M | 962.66M | 615.70M |
| Investing Cash Flow | 0.00 | -496.94M | -254.96M | 12.18M | -138.03M | -234.92M |
| Financing Cash Flow | 0.00 | -190.49M | -477.89M | -729.86M | -421.78M | -257.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥646.63B | 20.44 | 6.04% | 2.05% | 5.55% | 27.03% | |
69 Neutral | ¥193.62B | 10.81 | ― | 2.79% | 1.33% | -15.17% | |
66 Neutral | ¥49.31B | 13.02 | 5.88% | 2.65% | 2.23% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥288.92B | 18.92 | ― | 2.67% | 6.54% | 15.08% | |
47 Neutral | ¥5.38B | ― | ― | ― | -1.29% | -1001.13% | |
37 Underperform | ¥2.18B | ― | ― | ― | -2.18% | -1105.39% |