| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 40.64B | ¥ 39.84B | ¥ 38.61B | ¥ 40.67B | ¥ 37.59B |
| Gross Profit | ¥ 3.54B | ¥ 3.37B | ¥ 3.26B | ¥ 3.09B | ¥ 2.75B |
| Operating Income | ¥ 462.40M | ¥ 354.73M | ¥ 277.08M | ¥ 122.99M | ¥ -152.31M |
| EBITDA | ¥ 627.05M | ¥ 894.60M | ¥ 729.67M | ¥ 644.85M | ¥ 333.93M |
| Net Income | ¥ 612.31M | ¥ 508.22M | ¥ 409.46M | ¥ 377.57M | ¥ 160.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.80B | ¥ 2.92B | ¥ 2.71B | ¥ 1.83B | ¥ 2.32B |
| Total Assets | ¥ 30.87B | ¥ 25.28B | ¥ 22.98B | ¥ 19.19B | ¥ 18.19B |
| Total Debt | ¥ 694.58M | ¥ 797.38M | ¥ 536.40M | ¥ 1.04B | ¥ 876.61M |
| Net Debt | ¥ -2.11B | ¥ -2.12B | ¥ -2.17B | ¥ -799.91M | ¥ -1.44B |
| Total Liabilities | ¥ 9.82B | ¥ 7.85B | ¥ 7.30B | ¥ 6.34B | ¥ 5.94B |
| Stockholders' Equity | ¥ 20.98B | ¥ 17.38B | ¥ 15.63B | ¥ 12.82B | ¥ 12.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 708.44M | ¥ 292.42M | ¥ 1.45B | ¥ -274.38M | ¥ -1.39B |
| Operating Cash Flow | ¥ 733.76M | ¥ 332.74M | ¥ 1.70B | ¥ 186.35M | ¥ -448.19M |
| Investing Cash Flow | ¥ -48.52M | ¥ -138.36M | ¥ -181.81M | ¥ -475.14M | ¥ -651.70M |
| Financing Cash Flow | ¥ -803.67M | ¥ 17.14M | ¥ -660.19M | ¥ -192.21M | ¥ 169.30M |