Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.87B | 10.87B | 10.49B | 9.55B | 8.83B | 8.31B |
Gross Profit | 3.63B | 3.63B | 3.55B | 3.02B | 2.85B | 2.56B |
EBITDA | 764.86M | 764.86M | 793.15M | 485.43M | 299.70M | -471.84M |
Net Income | 287.12M | 287.88M | 471.51M | 308.90M | 16.42M | -798.16M |
Balance Sheet | ||||||
Total Assets | 7.66B | 7.66B | 8.10B | 6.71B | 6.04B | 6.45B |
Cash, Cash Equivalents and Short-Term Investments | 1.91B | 1.91B | 2.46B | 1.94B | 2.02B | 2.58B |
Total Debt | 1.99B | 1.99B | 1.95B | 1.92B | 1.75B | 2.12B |
Total Liabilities | 3.98B | 3.98B | 4.67B | 3.83B | 3.48B | 3.81B |
Stockholders Equity | 3.58B | 3.58B | 3.42B | 2.88B | 2.56B | 2.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -457.64M | 638.56M | -15.52M | -121.37M | -51.27M |
Operating Cash Flow | 0.00 | 117.57M | 1.25B | 341.45M | 155.12M | 89.00M |
Investing Cash Flow | 0.00 | -665.84M | -611.43M | -545.77M | -277.32M | -120.01M |
Financing Cash Flow | 0.00 | -97.65M | -122.47M | 125.42M | -434.29M | 125.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 6.01B | 4.07 | 8.95% | 3.65% | 2.36% | 226.09% | |
70 Outperform | 4.17B | 16.33 | 2.92% | 1.53% | -1.29% | 4.30% | |
69 Neutral | ¥5.37B | 15.22 | 1.26% | 2.68% | 11.55% | ||
58 Neutral | 4.09B | -5.93 | -6.91% | 3.34% | -13.61% | -218.40% | |
56 Neutral | 3.28B | 22.56 | 8.57% | 0.88% | 9.06% | 37.86% | |
50 Neutral | 5.37B | -8.92 | -14.23% | ― | -1.29% | -1001.13% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |