| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.88B | 10.87B | 10.49B | 9.55B | 8.83B | 8.31B |
| Gross Profit | 3.70B | 3.63B | 3.55B | 3.02B | 2.85B | 2.56B |
| EBITDA | 869.68M | 764.86M | 793.15M | 485.43M | 299.70M | -471.84M |
| Net Income | 347.48M | 287.88M | 471.51M | 308.90M | 16.42M | -798.16M |
Balance Sheet | ||||||
| Total Assets | 7.96B | 7.66B | 8.10B | 6.71B | 6.04B | 6.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.18B | 1.91B | 2.46B | 1.94B | 2.02B | 2.58B |
| Total Debt | 1.97B | 1.99B | 1.95B | 1.92B | 1.75B | 2.12B |
| Total Liabilities | 4.11B | 3.81B | 4.67B | 3.83B | 3.48B | 3.81B |
| Stockholders Equity | 3.85B | 3.85B | 3.42B | 2.88B | 2.56B | 2.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -457.64M | 638.56M | -15.52M | -121.37M | -51.27M |
| Operating Cash Flow | 0.00 | 117.57M | 1.25B | 341.45M | 155.12M | 89.00M |
| Investing Cash Flow | 0.00 | -665.84M | -611.43M | -545.77M | -277.32M | -120.01M |
| Financing Cash Flow | 0.00 | -97.65M | -122.47M | 125.42M | -434.29M | 125.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.37B | 3.97 | ― | 3.44% | -2.78% | 331.41% | |
68 Neutral | ¥4.15B | 16.26 | ― | 1.54% | -1.00% | 31.15% | |
66 Neutral | ¥5.30B | 15.03 | ― | 1.25% | 1.52% | 28.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | ¥3.11B | 28.52 | ― | 0.93% | 11.75% | -17.13% | |
51 Neutral | ¥3.86B | -5.60 | ― | 3.53% | -15.71% | -293.44% | |
47 Neutral | ¥5.44B | ― | ― | ― | -3.27% | -108.33% |