| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.70B | 4.48B | 4.26B | 4.19B | 3.96B | 3.50B |
| Gross Profit | 881.33M | 848.61M | 721.00M | 593.89M | 636.67M | 579.74M |
| EBITDA | 308.09M | 299.86M | 242.50M | 203.25M | 205.63M | 207.61M |
| Net Income | 125.64M | 119.50M | 61.41M | 20.59M | 63.48M | 47.28M |
Balance Sheet | ||||||
| Total Assets | 3.80B | 3.29B | 2.92B | 2.88B | 2.09B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 441.00M | 329.43M | 215.12M | 573.34M | 213.76M | 99.07M |
| Total Debt | 1.48B | 1.17B | 912.49M | 600.43M | 524.00M | 475.75M |
| Total Liabilities | 2.38B | 1.89B | 1.64B | 1.38B | 992.95M | 1.02B |
| Stockholders Equity | 1.42B | 1.40B | 1.28B | 1.50B | 1.10B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -41.59M | -362.90M | 37.51M | 160.78M | 402.98M |
| Operating Cash Flow | 0.00 | 34.69M | 169.46M | 210.00M | 253.02M | 486.11M |
| Investing Cash Flow | 0.00 | -80.53M | -531.54M | -178.05M | -89.72M | -63.15M |
| Financing Cash Flow | 0.00 | 160.15M | 3.85M | 327.63M | -48.61M | -456.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.37B | 3.97 | ― | 3.44% | -2.78% | 331.41% | |
66 Neutral | ¥5.30B | 15.03 | ― | 1.25% | 1.52% | 28.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | ¥3.12B | 28.60 | ― | 0.93% | 11.75% | -17.13% | |
51 Neutral | ¥3.86B | -5.60 | ― | 3.53% | -15.71% | -293.44% | |
47 Neutral | ¥5.44B | ― | ― | ― | -3.27% | -108.33% | |
37 Underperform | ¥2.06B | ― | ― | ― | -2.97% | -6.82% |