Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.20B | 48.89B | 47.58B | 45.09B | 45.09B | 49.04B |
Gross Profit | 9.84B | 10.31B | 10.15B | 8.37B | 10.45B | 14.24B |
EBITDA | 2.65B | 3.23B | 3.41B | 2.32B | 4.04B | 4.34B |
Net Income | 971.50M | 1.35B | 1.40B | 407.49M | 1.56B | 1.74B |
Balance Sheet | ||||||
Total Assets | 41.87B | 41.57B | 43.44B | 40.02B | 41.39B | 39.17B |
Cash, Cash Equivalents and Short-Term Investments | 4.69B | 4.51B | 6.08B | 2.01B | 4.88B | 3.63B |
Total Debt | 4.15B | 5.28B | 6.30B | 7.39B | 7.78B | 7.40B |
Total Liabilities | 15.68B | 15.36B | 18.36B | 16.44B | 17.98B | 16.89B |
Stockholders Equity | 26.18B | 26.21B | 25.07B | 23.58B | 23.41B | 22.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 8.73M | 5.62B | -1.92B | 1.86B | 2.90B |
Operating Cash Flow | 0.00 | 342.09M | 6.48B | -1.33B | 3.67B | 3.30B |
Investing Cash Flow | 0.00 | 20.86M | -891.63M | -710.11M | -2.18B | -405.74M |
Financing Cash Flow | 0.00 | -1.93B | -1.51B | -834.12M | -246.15M | -1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥31.59B | 10.72 | ― | 2.19% | 1.16% | -23.94% | |
71 Outperform | ¥27.71B | 11.39 | ― | 1.88% | 1.31% | 10549.54% | |
67 Neutral | ¥23.64B | 24.22 | ― | 1.86% | 3.96% | -42.78% | |
65 Neutral | ¥25.04B | 25.79 | ― | 1.26% | 2.58% | -35.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥30.77B | 12.47 | ― | 1.84% | 0.57% | 12.46% | |
59 Neutral | ¥25.66B | 10.67 | ― | 1.79% | 4.32% | -27.62% |