| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 48.58B | ¥ 48.89B | ¥ 47.58B | ¥ 45.09B | ¥ 45.09B |
| Gross Profit | ¥ 10.35B | ¥ 10.31B | ¥ 10.15B | ¥ 8.37B | ¥ 10.45B |
| Operating Income | ¥ 1.89B | ¥ 1.97B | ¥ 2.13B | ¥ 622.24M | ¥ 2.27B |
| EBITDA | ¥ 3.01B | ¥ 3.18B | ¥ 3.51B | ¥ 2.26B | ¥ 3.97B |
| Net Income | ¥ 1.34B | ¥ 1.35B | ¥ 1.40B | ¥ 407.49M | ¥ 1.56B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.61B | ¥ 4.51B | ¥ 6.08B | ¥ 2.01B | ¥ 4.88B |
| Total Assets | ¥ 42.58B | ¥ 41.57B | ¥ 44.11B | ¥ 40.52B | ¥ 41.87B |
| Total Debt | ¥ 4.92B | ¥ 5.28B | ¥ 6.30B | ¥ 7.39B | ¥ 7.78B |
| Net Debt | ¥ 309.07M | ¥ 766.90M | ¥ 216.85M | ¥ 5.39B | ¥ 2.90B |
| Total Liabilities | ¥ 14.91B | ¥ 15.36B | ¥ 19.04B | ¥ 16.94B | ¥ 18.46B |
| Stockholders' Equity | ¥ 27.68B | ¥ 26.21B | ¥ 25.07B | ¥ 23.58B | ¥ 23.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.31B | ¥ 8.73M | ¥ 6.35B | ¥ -1.48B | ¥ 1.86B |
| Operating Cash Flow | ¥ 1.68B | ¥ 342.09M | ¥ 6.48B | ¥ -1.33B | ¥ 3.67B |
| Investing Cash Flow | ¥ -487.09M | ¥ 20.86M | ¥ -891.63M | ¥ -710.11M | ¥ -2.18B |
| Financing Cash Flow | ¥ -1.19B | ¥ -1.93B | ¥ -1.51B | ¥ -834.12M | ¥ -246.15M |