Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 48.09B | 47.96B | 45.22B | 43.42B | 43.34B | 51.33B |
Gross Profit | 16.44B | 16.52B | 16.36B | 16.42B | 16.66B | 24.37B |
EBITDA | 3.16B | 3.60B | 3.71B | 4.24B | 4.84B | 4.69B |
Net Income | 1.02B | 1.40B | 1.80B | 2.18B | 2.70B | 2.51B |
Balance Sheet | ||||||
Total Assets | 47.98B | 47.37B | 47.95B | 43.15B | 41.30B | 40.32B |
Cash, Cash Equivalents and Short-Term Investments | 15.72B | 15.82B | 15.23B | 18.50B | 16.75B | 16.29B |
Total Debt | 616.00M | 506.00M | 602.00M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 13.67B | 13.15B | 15.13B | 12.22B | 12.22B | 13.26B |
Stockholders Equity | 34.31B | 34.22B | 32.82B | 30.93B | 29.08B | 27.06B |
Cash Flow | ||||||
Free Cash Flow | 3.27B | 1.14B | -2.66B | 1.19B | 1.76B | 4.01B |
Operating Cash Flow | 5.61B | 4.53B | 767.00M | 2.81B | 3.33B | 4.74B |
Investing Cash Flow | -2.08B | -3.34B | -3.64B | -1.32B | -1.44B | -870.00M |
Financing Cash Flow | -506.00M | -645.00M | -468.00M | 265.00M | -1.69B | -1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥21.99B | 14.42 | ― | 10.00% | 21.02% | ||
71 Outperform | ¥28.54B | 11.73 | 1.65% | 1.31% | 10549.54% | ||
70 Neutral | ¥27.17B | 11.30 | 1.68% | 4.32% | -27.62% | ||
67 Neutral | ¥23.92B | 24.50 | 1.75% | 3.96% | -42.78% | ||
65 Neutral | ¥24.65B | 73.06 | 1.58% | -3.66% | -77.47% | ||
62 Neutral | $20.51B | 14.76 | -3.31% | 3.19% | 1.94% | -10.37% | |
62 Neutral | ¥25.27B | 26.02 | 1.19% | 2.58% | -35.52% |