| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.48B | ¥ 4.26B | ¥ 4.19B | ¥ 3.96B | ¥ 3.50B |
| Gross Profit | ¥ 848.61M | ¥ 703.90M | ¥ 578.12M | ¥ 618.14M | ¥ 547.41M |
| Operating Income | ¥ 96.30M | ¥ 54.59M | ¥ 11.49M | ¥ 56.75M | ¥ 18.86M |
| EBITDA | ¥ 260.01M | ¥ 221.17M | ¥ 171.46M | ¥ 188.82M | ¥ 163.47M |
| Net Income | ¥ 119.50M | ¥ 61.41M | ¥ 20.59M | ¥ 63.48M | ¥ 47.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 329.43M | ¥ 215.12M | ¥ 573.34M | ¥ 213.76M | ¥ 99.07M |
| Total Assets | ¥ 3.31B | ¥ 2.93B | ¥ 2.88B | ¥ 2.09B | ¥ 2.06B |
| Total Debt | ¥ 1.17B | ¥ 912.49M | ¥ 600.43M | ¥ 524.00M | ¥ 475.75M |
| Net Debt | ¥ 842.44M | ¥ 697.37M | ¥ 27.09M | ¥ 310.24M | ¥ 376.68M |
| Total Liabilities | ¥ 1.92B | ¥ 1.65B | ¥ 1.38B | ¥ 992.95M | ¥ 1.02B |
| Stockholders' Equity | ¥ 1.40B | ¥ 1.28B | ¥ 1.50B | ¥ 1.10B | ¥ 1.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -41.59M | ¥ -354.97M | ¥ 45.38M | ¥ 163.71M | ¥ 403.52M |
| Operating Cash Flow | ¥ 34.69M | ¥ 169.46M | ¥ 210.00M | ¥ 253.02M | ¥ 486.11M |
| Investing Cash Flow | ¥ -80.53M | ¥ -531.54M | ¥ -178.05M | ¥ -89.72M | ¥ -63.15M |
| Financing Cash Flow | ¥ 160.15M | ¥ 3.85M | ¥ 327.63M | ¥ -48.61M | ¥ -456.94M |