Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 48.84B | 49.27B | 47.38B | 42.54B | 40.39B | 44.37B |
Gross Profit | 6.18B | 5.66B | 5.20B | 4.74B | 5.86B | 6.67B |
EBITDA | 2.76B | 2.56B | 1.87B | 1.30B | 2.05B | 2.34B |
Net Income | 1.44B | 1.05B | 749.17M | 333.19M | 707.83M | 1.29B |
Balance Sheet | ||||||
Total Assets | 28.18B | 27.63B | 29.04B | 26.76B | 26.49B | 28.66B |
Cash, Cash Equivalents and Short-Term Investments | 2.13B | 3.16B | 2.51B | 843.52M | 1.95B | 2.47B |
Total Debt | 8.06B | 8.41B | 9.28B | 10.37B | 10.47B | 11.37B |
Total Liabilities | 16.31B | 15.84B | 17.95B | 16.82B | 16.72B | 18.42B |
Stockholders Equity | 11.86B | 11.79B | 11.09B | 9.93B | 9.77B | 9.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 496.00M | 2.99B | -694.84M | 291.51M | 2.22B |
Operating Cash Flow | 0.00 | 1.11B | 3.58B | -310.87M | 683.76M | 3.28B |
Investing Cash Flow | 0.00 | 885.00M | -399.05M | -452.02M | 18.81M | 47.28M |
Financing Cash Flow | 0.00 | -1.35B | -1.24B | -615.68M | -737.50M | -2.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥6.23B | 4.21 | ― | 3.57% | 2.36% | 226.09% | |
70 Outperform | ¥4.16B | 16.29 | ― | 1.54% | -1.29% | 4.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥5.32B | 15.07 | ― | 1.27% | 2.68% | 11.55% | |
56 Neutral | ¥3.12B | 28.66 | ― | 0.92% | 11.75% | -17.13% | |
51 Neutral | ¥3.94B | 8.31 | ― | 3.46% | -13.61% | -218.40% | |
38 Underperform | ¥2.76B | ― | ― | ― | -2.18% | -1105.39% |