| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.84B | 49.27B | 47.38B | 42.54B | 40.39B | 44.37B |
| Gross Profit | 6.18B | 5.66B | 5.20B | 4.74B | 5.86B | 6.67B |
| EBITDA | 2.76B | 2.56B | 1.87B | 1.30B | 2.05B | 2.34B |
| Net Income | 1.44B | 1.05B | 749.17M | 333.19M | 707.83M | 1.29B |
Balance Sheet | ||||||
| Total Assets | 28.18B | 27.63B | 29.04B | 26.76B | 26.49B | 28.66B |
| Cash, Cash Equivalents and Short-Term Investments | 2.13B | 3.16B | 2.51B | 843.52M | 1.95B | 2.47B |
| Total Debt | 8.06B | 8.41B | 9.28B | 10.37B | 10.47B | 11.37B |
| Total Liabilities | 16.31B | 15.84B | 17.95B | 16.82B | 16.72B | 18.42B |
| Stockholders Equity | 11.86B | 11.79B | 11.09B | 9.93B | 9.77B | 9.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 496.00M | 2.99B | -694.84M | 291.51M | 2.22B |
| Operating Cash Flow | 0.00 | 1.11B | 3.58B | -310.87M | 683.76M | 3.28B |
| Investing Cash Flow | 0.00 | 885.00M | -399.05M | -452.02M | 18.81M | 47.28M |
| Financing Cash Flow | 0.00 | -1.35B | -1.24B | -615.68M | -737.50M | -2.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.37B | 3.97 | ― | 3.44% | -2.78% | 331.41% | |
68 Neutral | ¥4.15B | 16.26 | ― | 1.54% | -1.00% | 31.15% | |
66 Neutral | ¥5.30B | 15.03 | ― | 1.25% | 1.52% | 28.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | ¥3.11B | 28.52 | ― | 0.93% | 11.75% | -17.13% | |
51 Neutral | ¥3.86B | -5.60 | ― | 3.53% | -15.71% | -293.44% | |
37 Underperform | ¥2.06B | ― | ― | ― | -2.97% | -6.82% |