Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.22B | 16.25B | 15.42B | 13.50B | 11.49B | 9.98B |
Gross Profit | 4.55B | 4.73B | 4.35B | 3.66B | 2.89B | 2.07B |
EBITDA | 1.88B | 2.08B | 2.00B | 1.49B | 987.28M | 320.61M |
Net Income | 1.07B | 1.21B | 1.09B | 1.25B | 461.13M | -238.24M |
Balance Sheet | ||||||
Total Assets | 14.53B | 14.56B | 13.57B | 10.11B | 8.86B | 8.17B |
Cash, Cash Equivalents and Short-Term Investments | 2.64B | 3.50B | 2.95B | 1.79B | 1.27B | 1.06B |
Total Debt | 3.27B | 3.44B | 3.37B | 2.26B | 2.84B | 3.00B |
Total Liabilities | 5.91B | 6.01B | 5.96B | 4.50B | 4.71B | 4.68B |
Stockholders Equity | 8.61B | 8.55B | 7.61B | 5.61B | 4.14B | 3.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 909.52M | 1.04B | 1.09B | 268.25M | -134.69M |
Operating Cash Flow | 0.00 | 1.51B | 1.59B | 1.35B | 571.12M | 318.67M |
Investing Cash Flow | 0.00 | -829.31M | -564.36M | -244.50M | -229.32M | -433.36M |
Financing Cash Flow | 0.00 | -80.12M | -42.79M | -665.97M | -189.43M | -124.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥8.41B | 7.16 | ― | 3.13% | 3.41% | -7.39% | |
68 Neutral | ¥14.60B | 24.70 | ― | 1.90% | 2.80% | 28.76% | |
67 Neutral | ¥247.73B | 19.34 | ― | 2.04% | 11.08% | -46.09% | |
67 Neutral | ¥23.35B | 23.92 | ― | 1.87% | 3.96% | -42.78% | |
64 Neutral | ¥17.17B | 10.79 | ― | 3.58% | -2.63% | 3.18% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | ¥12.09B | 108.90 | ― | 1.38% | 10.84% | -18.43% |