| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.22B | 16.25B | 15.42B | 13.50B | 11.49B | 9.98B |
| Gross Profit | 4.55B | 4.73B | 4.35B | 3.66B | 2.89B | 2.07B |
| EBITDA | 1.88B | 2.08B | 2.00B | 1.49B | 987.28M | 320.61M |
| Net Income | 1.07B | 1.21B | 1.09B | 1.25B | 461.13M | -238.24M |
Balance Sheet | ||||||
| Total Assets | 14.53B | 14.56B | 13.57B | 10.11B | 8.86B | 8.17B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 3.50B | 2.95B | 1.79B | 1.27B | 1.06B |
| Total Debt | 3.27B | 3.44B | 3.37B | 2.26B | 2.84B | 3.00B |
| Total Liabilities | 5.91B | 6.01B | 5.96B | 4.50B | 4.71B | 4.68B |
| Stockholders Equity | 8.61B | 8.55B | 7.61B | 5.61B | 4.14B | 3.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 909.52M | 1.04B | 1.09B | 268.25M | -134.69M |
| Operating Cash Flow | 0.00 | 1.51B | 1.59B | 1.35B | 571.12M | 318.67M |
| Investing Cash Flow | 0.00 | -829.31M | -564.36M | -244.50M | -229.32M | -433.36M |
| Financing Cash Flow | 0.00 | -80.12M | -42.79M | -665.97M | -189.43M | -124.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥8.38B | 7.29 | ― | 3.13% | 3.42% | -10.05% | |
67 Neutral | ¥242.35B | 19.96 | ― | 2.09% | 3.69% | -50.13% | |
67 Neutral | ¥23.09B | 23.65 | ― | 1.86% | 3.08% | -16.77% | |
64 Neutral | ¥17.73B | 12.12 | ― | 3.54% | -0.73% | 23.36% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥14.65B | 23.56 | ― | 1.87% | 2.59% | 21.25% | |
56 Neutral | ¥12.09B | -353.39 | ― | 1.38% | 10.61% | -140.13% |