Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.13B | 11.14B | 10.10B | 9.11B | 8.54B | 9.87B |
Gross Profit | 5.70B | 5.50B | 5.32B | 4.64B | 4.53B | 5.87B |
EBITDA | 610.06M | 610.06M | 628.45M | 39.09M | 710.84M | 858.92M |
Net Income | 58.38M | 57.79M | 109.71M | -399.51M | 165.24M | 320.56M |
Balance Sheet | ||||||
Total Assets | 10.27B | 10.27B | 10.58B | 8.83B | 9.18B | 9.40B |
Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.12B | 2.48B | 1.36B | 1.29B | 2.03B |
Total Debt | 1.46B | 1.46B | 1.55B | 1.69B | 1.84B | 2.05B |
Total Liabilities | 3.91B | 3.91B | 4.15B | 3.77B | 3.65B | 3.76B |
Stockholders Equity | 6.36B | 6.36B | 6.43B | 5.06B | 5.53B | 5.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.01B | 66.24M | 345.34M | -282.78M | 16.66M |
Operating Cash Flow | 0.00 | 449.77M | 729.90M | 560.73M | 687.52M | 639.65M |
Investing Cash Flow | 0.00 | -1.50B | -565.14M | -206.63M | -769.69M | -565.47M |
Financing Cash Flow | 0.00 | -350.00M | 1.03B | -325.56M | -551.32M | 221.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥18.62B | 17.09 | 1.29% | 6.74% | -10.71% | ||
75 Outperform | ¥88.89B | 11.74 | 1.62% | -0.76% | -8.38% | ||
71 Outperform | ¥28.66B | 11.76 | 1.64% | 1.31% | 10549.54% | ||
67 Neutral | ¥23.93B | 24.59 | 1.75% | 3.96% | -42.78% | ||
63 Neutral | $20.49B | 14.78 | -2.88% | 3.11% | 1.86% | -5.76% | |
61 Neutral | ¥12.26B | 110.34 | 1.36% | 10.84% | -18.43% | ||
61 Neutral | ¥14.24B | 24.13 | 1.95% | 2.80% | 28.76% |