Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.46B | 14.46B | 13.80B | 13.74B | 15.01B | 15.35B |
Gross Profit | 1.47B | 1.46B | 1.42B | 1.74B | 2.25B | 2.35B |
EBITDA | 1.34B | 1.41B | 1.19B | 1.43B | 1.94B | 2.03B |
Net Income | 553.00M | 553.00M | 459.00M | 683.00M | 1.01B | 990.00M |
Balance Sheet | ||||||
Total Assets | 25.75B | 25.75B | 24.87B | 24.53B | 24.48B | 23.85B |
Cash, Cash Equivalents and Short-Term Investments | 2.55B | 2.55B | 6.45B | 9.50B | 9.45B | 8.62B |
Total Debt | 1.00M | 1.00M | 2.00M | 3.00M | 5.00M | 5.00M |
Total Liabilities | 3.25B | 3.25B | 2.71B | 2.88B | 3.30B | 3.36B |
Stockholders Equity | 22.50B | 22.50B | 22.16B | 21.65B | 21.18B | 20.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.62B | -2.85B | 327.00M | 1.11B | 1.79B |
Operating Cash Flow | 0.00 | 1.41B | 914.00M | 1.06B | 1.43B | 2.02B |
Investing Cash Flow | 0.00 | -4.12B | -4.39B | -733.00M | -320.00M | -239.00M |
Financing Cash Flow | 0.00 | -278.00M | -278.00M | -277.00M | -277.00M | -277.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 11.72B | 19.47 | 3.09% | 1.13% | 6.74% | -10.71% | |
75 Outperform | 17.93B | 11.27 | 5.37% | 2.61% | -2.63% | 3.18% | |
74 Outperform | 17.57B | 18.25 | 6.59% | 1.63% | 6.40% | -11.56% | |
68 Neutral | ¥14.25B | 24.11 | ― | 1.95% | 2.80% | 28.76% | |
64 Neutral | 15.03B | 26.72 | 16.13% | 0.43% | 4.29% | ― | |
59 Neutral | 13.77B | 18.37 | 5.04% | 1.61% | 0.27% | -22.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |