Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.52B | 14.46B | 13.80B | 13.74B | 15.01B | 15.35B |
Gross Profit | 1.49B | 1.46B | 1.42B | 1.74B | 2.25B | 2.35B |
EBITDA | 1.38B | 1.41B | 1.19B | 1.43B | 1.94B | 2.03B |
Net Income | 591.00M | 553.00M | 459.00M | 683.00M | 1.01B | 990.00M |
Balance Sheet | ||||||
Total Assets | 25.39B | 25.75B | 24.87B | 24.53B | 24.48B | 23.85B |
Cash, Cash Equivalents and Short-Term Investments | 841.00M | 2.55B | 6.45B | 9.50B | 9.45B | 8.62B |
Total Debt | 1.00M | 1.00M | 2.00M | 3.00M | 5.00M | 5.00M |
Total Liabilities | 2.78B | 3.25B | 2.71B | 2.88B | 3.30B | 3.36B |
Stockholders Equity | 22.60B | 22.50B | 22.16B | 21.65B | 21.18B | 20.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.62B | -2.85B | 327.00M | 1.11B | 1.79B |
Operating Cash Flow | 0.00 | 1.41B | 914.00M | 1.06B | 1.43B | 2.02B |
Investing Cash Flow | 0.00 | -4.12B | -4.39B | -733.00M | -320.00M | -239.00M |
Financing Cash Flow | 0.00 | -278.00M | -278.00M | -277.00M | -277.00M | -277.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.50B | 17.45 | ― | 1.27% | 6.74% | -10.71% | |
74 Outperform | ¥19.70B | 20.47 | ― | 1.80% | 6.40% | -11.56% | |
68 Neutral | ¥14.60B | 24.70 | ― | 1.91% | 2.80% | 28.76% | |
64 Neutral | ¥17.17B | 10.79 | ― | 3.58% | -2.63% | 3.18% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥14.68B | 27.79 | ― | 0.52% | 4.28% | ― | |
59 Neutral | ¥13.77B | 18.37 | ― | 1.61% | 0.27% | -22.12% |