| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.86T | 10.19T | 9.85T | 8.03T | 6.31T | 6.69T |
| Gross Profit | 1.18T | 992.39B | 909.18B | 706.71B | 554.88B | 585.50B |
| EBITDA | 693.64B | 652.28B | 572.14B | 449.74B | 346.43B | 364.80B |
| Net Income | 347.56B | 331.44B | 284.16B | 222.24B | 134.60B | 135.55B |
Balance Sheet | ||||||
| Total Assets | 8.10T | 7.06T | 6.38T | 6.14T | 5.23T | 4.55T |
| Cash, Cash Equivalents and Short-Term Investments | 966.49B | 878.71B | 771.61B | 653.01B | 677.48B | 496.37B |
| Total Debt | 2.50T | 2.13T | 2.15T | 1.97T | 1.75T | 1.63T |
| Total Liabilities | 4.96T | 4.44T | 4.31T | 4.20T | 3.57T | 3.17T |
| Stockholders Equity | 3.01T | 2.47T | 1.91T | 1.74T | 1.47T | 1.20T |
Cash Flow | ||||||
| Free Cash Flow | 311.82B | 367.09B | 283.31B | -85.63B | 120.73B | 164.00B |
| Operating Cash Flow | 476.90B | 542.13B | 444.29B | 50.14B | 245.06B | 267.81B |
| Investing Cash Flow | -400.89B | -222.92B | -329.20B | -157.30B | -104.37B | -193.47B |
| Financing Cash Flow | -95.99B | -259.92B | -17.39B | 44.87B | 26.27B | -34.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥9.97T | 14.11 | 13.39% | 2.29% | 9.62% | 25.71% | |
71 Outperform | ¥15.76T | 16.87 | 15.23% | 2.11% | 0.93% | 15.80% | |
70 Outperform | ¥7.01T | 13.91 | 13.49% | 2.10% | 5.32% | 9.73% | |
69 Neutral | ¥7.26T | 15.10 | 12.86% | 2.48% | 3.19% | 72.26% | |
68 Neutral | ¥20.11T | 13.18 | 7.39% | 2.94% | -7.54% | -35.70% | |
67 Neutral | ¥17.70T | 17.68 | 11.47% | 2.28% | -1.33% | -7.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |