| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.56T | ¥ 10.19T | ¥ 9.85T | ¥ 8.03T | ¥ 6.31T |
| Gross Profit | ¥ 1.26T | ¥ 992.39B | ¥ 909.18B | ¥ 706.71B | ¥ 554.88B |
| Operating Income | ¥ 552.20B | ¥ 468.67B | ¥ 435.72B | ¥ 311.12B | ¥ 206.00B |
| EBITDA | ¥ 729.31B | ¥ 652.28B | ¥ 572.14B | ¥ 449.74B | ¥ 346.43B |
| Net Income | ¥ 370.52B | ¥ 331.44B | ¥ 284.16B | ¥ 222.24B | ¥ 134.60B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.40T | ¥ 878.71B | ¥ 771.61B | ¥ 653.01B | ¥ 677.48B |
| Total Assets | ¥ 8.52T | ¥ 7.06T | ¥ 6.38T | ¥ 6.14T | ¥ 5.23T |
| Total Debt | ¥ 2.17T | ¥ 2.13T | ¥ 2.15T | ¥ 1.97T | ¥ 1.75T |
| Net Debt | ¥ 764.97B | ¥ 1.25T | ¥ 1.37T | ¥ 1.32T | ¥ 1.08T |
| Total Liabilities | ¥ 5.22T | ¥ 4.44T | ¥ 4.31T | ¥ 4.20T | ¥ 3.57T |
| Stockholders' Equity | ¥ 3.16T | ¥ 2.47T | ¥ 1.91T | ¥ 1.74T | ¥ 1.47T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 297.20B | ¥ 367.09B | ¥ 283.31B | ¥ -85.63B | ¥ 120.73B |
| Operating Cash Flow | ¥ 461.17B | ¥ 542.13B | ¥ 444.29B | ¥ 50.14B | ¥ 245.06B |
| Investing Cash Flow | ¥ -39.30B | ¥ -222.92B | ¥ -329.20B | ¥ -157.30B | ¥ -104.37B |
| Financing Cash Flow | ¥ -22.07B | ¥ -259.92B | ¥ -17.39B | ¥ 44.87B | ¥ 26.27B |