| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.09T | 14.66T | 13.32T | 14.31T | 11.76T | 8.01T |
| Gross Profit | 1.29T | 1.29T | 1.32T | 1.40T | 1.14T | 811.47B |
| EBITDA | 946.99B | 1.65T | 1.28T | 1.23T | 1.08T | 553.18B |
| Net Income | 912.29B | 900.34B | 1.06T | 1.13T | 914.72B | 335.46B |
Balance Sheet | ||||||
| Total Assets | 17.39T | 16.81T | 16.90T | 15.38T | 14.92T | 12.52T |
| Cash, Cash Equivalents and Short-Term Investments | 2.06T | 979.75B | 902.72B | 1.40T | 1.17T | 1.10T |
| Total Debt | 4.84T | 4.84T | 4.78T | 5.04T | 4.88T | 4.75T |
| Total Liabilities | 9.14T | 9.05T | 9.13T | 8.82T | 9.13T | 7.69T |
| Stockholders Equity | 8.03T | 7.55T | 7.54T | 6.37T | 5.61T | 4.57T |
Cash Flow | ||||||
| Free Cash Flow | 494.12B | 671.37B | 569.65B | 819.47B | 621.37B | 557.01B |
| Operating Cash Flow | 850.47B | 1.02T | 864.42B | 1.05T | 806.90B | 772.70B |
| Investing Cash Flow | -376.26B | -161.99B | -427.55B | -178.34B | -181.19B | -322.47B |
| Financing Cash Flow | -387.90B | -749.60B | -1.01T | -634.68B | -614.33B | -486.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥5.87T | 16.82 | 13.49% | 2.10% | 5.32% | 9.73% | |
77 Outperform | ¥6.85T | 11.81 | 12.86% | 2.48% | 3.19% | 72.26% | |
74 Outperform | ¥13.69T | 15.83 | 11.47% | 2.28% | -1.33% | -7.40% | |
71 Outperform | ¥7.71T | 14.35 | 15.34% | 2.29% | 9.62% | 25.71% | |
68 Neutral | ¥15.60T | 15.45 | 15.80% | 2.11% | 0.93% | 15.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥14.33T | 22.67 | 7.39% | 2.94% | -7.54% | -35.70% |
Mitsui & Co. has reported progress on its ongoing share repurchase program authorized by its board in November 2025, purchasing 9,307,100 shares of common stock in December 2025 at a total cost of approximately ¥40.7 billion. Cumulatively, from November 6 through December 31, 2025, the company has bought back 18,367,300 shares for about ¥77.3 billion, still well below the program’s ceiling of up to 80 million shares and ¥200 billion to be executed by March 19, 2026 via auction market purchases on the Tokyo Stock Exchange, signaling continued active capital management and potential support for shareholder returns.
The most recent analyst rating on (JP:8031) stock is a Buy with a Yen4853.00 price target. To see the full list of analyst forecasts on Mitsui & Co stock, see the JP:8031 Stock Forecast page.
Mitsui & Co., Ltd. announced a decision by its Board of Directors to repurchase up to 80 million shares of its common stock, valued at up to 200 billion yen, with the aim of enhancing shareholder returns and improving capital efficiency. The repurchase will occur on the Tokyo Stock Exchange from November 6, 2025, to March 19, 2026, and all repurchased shares will be canceled by March 30, 2026, potentially impacting the company’s share value and market positioning.
The most recent analyst rating on (JP:8031) stock is a Buy with a Yen3781.00 price target. To see the full list of analyst forecasts on Mitsui & Co stock, see the JP:8031 Stock Forecast page.
Mitsui & Co., Ltd. reported its consolidated financial results for the six-month period ended September 30, 2025, showing a slight decrease in revenue but an increase in profit before income taxes and profit for the period. The company also announced a change in its earnings forecast, reflecting adjustments in its dividend per share, which may impact stakeholders’ expectations and the company’s financial strategy moving forward.
The most recent analyst rating on (JP:8031) stock is a Buy with a Yen3781.00 price target. To see the full list of analyst forecasts on Mitsui & Co stock, see the JP:8031 Stock Forecast page.