| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.00T | ¥ 14.66T | ¥ 13.32T | ¥ 14.31T | ¥ 11.76T |
| Gross Profit | ¥ 1.33T | ¥ 1.29T | ¥ 1.32T | ¥ 1.40T | ¥ 1.14T |
| Operating Income | ¥ 426.02B | ¥ 400.65B | ¥ 525.42B | ¥ 729.25B | ¥ 561.42B |
| EBITDA | ¥ 759.27B | ¥ 1.65T | ¥ 1.28T | ¥ 912.70B | ¥ 801.22B |
| Net Income | ¥ 833.97B | ¥ 900.34B | ¥ 1.06T | ¥ 1.13T | ¥ 914.72B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 982.72B | ¥ 979.75B | ¥ 902.72B | ¥ 1.40T | ¥ 1.17T |
| Total Assets | ¥ 20.82T | ¥ 16.81T | ¥ 16.90T | ¥ 15.38T | ¥ 14.92T |
| Total Debt | ¥ 5.71T | ¥ 5.28T | ¥ 5.17T | ¥ 5.40T | ¥ 5.19T |
| Net Debt | ¥ 4.73T | ¥ 4.30T | ¥ 4.27T | ¥ 4.01T | ¥ 4.07T |
| Total Liabilities | ¥ 11.80T | ¥ 9.05T | ¥ 9.13T | ¥ 8.82T | ¥ 9.13T |
| Stockholders' Equity | ¥ 8.77T | ¥ 7.55T | ¥ 7.54T | ¥ 6.37T | ¥ 5.61T |
| Cash Flow | |||||
| Free Cash Flow | ¥ -155.49B | ¥ 671.37B | ¥ 569.65B | ¥ 819.47B | ¥ 621.37B |
| Operating Cash Flow | ¥ 952.91B | ¥ 1.02T | ¥ 864.42B | ¥ 1.05T | ¥ 806.90B |
| Investing Cash Flow | ¥ -1.06T | ¥ -161.99B | ¥ -427.55B | ¥ -178.34B | ¥ -181.19B |
| Financing Cash Flow | ¥ 49.39B | ¥ -749.60B | ¥ -1.01T | ¥ -634.68B | ¥ -614.33B |