Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.72T | 14.03T | 13.95T | 12.29T | 10.36T |
Gross Profit | 2.38T | 2.23T | 2.13T | 1.94T | 1.78T |
EBITDA | 1.36T | 1.29T | 1.25T | 1.28T | 968.57B |
Net Income | 880.25B | 801.77B | 800.52B | 820.27B | 401.43B |
Balance Sheet | |||||
Total Assets | 15.13T | 14.49T | 13.11T | 12.15T | 11.18T |
Cash, Cash Equivalents and Short-Term Investments | 589.49B | 689.06B | 688.80B | 724.83B | 598.88B |
Total Debt | 4.62T | 4.40T | 4.01T | 3.92T | 4.22T |
Total Liabilities | 8.84T | 8.50T | 7.65T | 7.39T | 7.31T |
Stockholders Equity | 5.76T | 5.43T | 4.82T | 4.20T | 3.32T |
Cash Flow | |||||
Free Cash Flow | 804.64B | 775.56B | 743.98B | 644.02B | 730.88B |
Operating Cash Flow | 997.28B | 978.11B | 938.06B | 801.16B | 895.90B |
Investing Cash Flow | -516.27B | -205.99B | -453.81B | 38.64B | -207.30B |
Financing Cash Flow | -525.00B | -413.33B | -500.08B | -846.71B | -728.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $12.46T | 15.93 | 8.85% | 3.12% | -7.01% | -17.06% | |
80 Outperform | $4.00T | 10.92 | 14.15% | 2.72% | 1.69% | 9.10% | |
79 Outperform | $4.88T | 8.06 | 13.26% | 3.19% | 4.25% | 59.51% | |
79 Outperform | $9.38T | 11.69 | 10.69% | 3.03% | 0.76% | -22.37% | |
78 Outperform | $5.44T | 10.45 | 14.30% | 2.89% | 8.52% | 10.16% | |
77 Outperform | $11.76T | 12.15 | 17.06% | 2.41% | 2.83% | 22.27% | |
63 Neutral | $10.78B | 16.39 | 6.80% | 2.08% | 2.65% | -16.28% |