Education
About Us
Working with TipRanks
Follow Us
Itochu Corporation (JP:8001)
:8001
Top Page
Itochu
(8001)
Select Model
Select Model
Rating:71Outperform
Price Target:
¥2,284.00
▲(2.40% Upside)
Action:UpgradedDate:02/08/26
The score is driven primarily by solid financial performance (healthy margins/ROE and manageable leverage) but is tempered by a recent TTM revenue decline and sharply weaker free-cash-flow growth. Technicals are supportive with a clear uptrend above major moving averages, while valuation is fair (P/E ~16) with a modest dividend yield.
Positive Factors
Diversified global sogo shosha model
ITOCHU's broad sogo shosha model spans textiles, machinery, metals, energy, food, ICT and finance, combining trading, logistics, financing and equity stakes. This diversification reduces single-market cyclicality and supports durable fee, trading and investment income over cycles.
Strong profitability and ROE
Consistent TTM margins and a ~16% ROE indicate sustained pricing power and operational efficiency across trading and owned businesses. Reliable profitability underpins internal capital generation, supports reinvestment into projects, and sustains distributions over the medium term.
Improving balance-sheet resilience
Leverage improved from a more stretched position in FY2021, and equity growth bolsters financial headroom. Manageable debt-to-equity enhances resilience to cyclicality, preserves borrowing capacity for project finance, and supports longer-term strategic investments.
Negative Factors
Recent revenue decline
A ~7.5% TTM revenue decline signals softer demand or pricing in core trading channels. For a diversified trading-investment conglomerate, persistent top-line weakness can translate into lower trading margins and reduced equity-method income, pressuring durable earnings and reinvestment capacity.
Volatile free cash flow growth
Sharp negative FCF growth despite positive absolute FCF highlights working-capital and capex timing volatility. Unstable cash conversion weakens the firm's ability to deleverage, fund acquisitions or maintain steady shareholder returns if revenue or margins soften further.
Material absolute debt load
Although leverage metrics improved, the business model carries sizable absolute debt. High nominal debt raises refinancing and interest-rate sensitivity, which can constrain strategic flexibility and amplify downside risk if earnings deteriorate over a multi‑quarter horizon.
Itochu (8001) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥17.35T
Dividend Yield2.11%
Average Volume (3M)2.76M
Price to Earnings (P/E)17.6
Beta (1Y)1.04
Revenue Growth0.93%
EPS Growth15.80%
CountryJP
Employees113,733
SectorIndustrials
Sector Strength72
IndustryConglomerates
Share Statistics
EPS (TTM)30.74
Shares Outstanding7,924,447,800
10 Day Avg. Volume2,637,070
30 Day Avg. Volume2,758,586
Financial Highlights & Ratios
PEG Ratio0.99
Price to Book (P/B)1.71
Price to Sales (P/S)0.67
P/FCF Ratio12.26
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
¥2,333.02Price Target Upside4.60% Upside
Rating ConsensusStrong Buy
Number of Analyst Covering10
EPS Forecast (FY)129.17
Revenue Forecast (FY)¥15.36T
Itochu Business Overview & Revenue Model
Company DescriptionITOCHU Corporation engages in trading and importing/exporting various products worldwide. The company's Textile segment produces and sells fiber and garment materials, textiles fabrics, apparel, and industrial materials; and imports lifestyle brands, fashion accessories, and garments in various areas, such as luxury, casual, and sports. Its Machinery segment provides engineering, procurement, and construction services; operates water and environmental, infrastructure, renewable energy, oil and gas, petrochemical, and independent power producer projects and plants; sells and leases aircraft and related equipment; sells automobiles, construction machinery, electronic systems, industrial machinery, and medical devices; and owns and charters ships. The company's Metals & Minerals segment engages in mining and trading of iron ore, coal, uranium, base metals, and minor metals; trading in non-ferrous metal materials; and processing and trading in steel products. Its Energy & Chemicals segment trades in crude oil, petroleum products, LPG, LNG, natural gas, hydrogen, organic and inorganic chemicals, synthetic resins, household goods, fine chemicals, pharmaceuticals, and electronic materials, as well as generates and trades in power. The company's Food segment produces, distributes, and retails food products. Its General Products & Realty segment produces and sells paper, pulp, natural rubber, tire, and wood products and materials; develops and operates real estate properties, such as housing, logistics facilities, and other projects; and offers logistics services. The company's ICT & Financial Business segment offers IT solutions, Internet related and venture capital services, mobile telephone equipment and services, BPO, broadcasting and communications, entertainment and content services, outsourcing services for healthcare and preventive medicine, and financial and insurance brokerage services. The company was founded in 1858 and is headquartered in Tokyo, Japan.
How the Company Makes MoneyItochu generates revenue through a diversified revenue model, primarily focused on trading and investment activities. Key revenue streams include the sale of goods across its various sectors, such as textiles, machinery, and food products, where the company acts as an intermediary between manufacturers and consumers. Additionally, Itochu earns income through its investments in companies and joint ventures, often involving profit-sharing arrangements. The company's strategic partnerships with global firms and its presence in emerging markets also contribute significantly to its earnings, allowing it to capitalize on growth opportunities and leverage synergies in different industries. Furthermore, Itochu's financial services and logistics solutions add to its revenue, enhancing its overall business portfolio.
Itochu Earnings Call Summary
Earnings Call Date:Nov 06, 2024
(Q2-2025)
| % Change Since: |
Next Earnings Date:Jul 31, 2026
Earnings Call Sentiment Positive
The earnings call presented a generally positive outlook, with strong financial performance in key sectors, record-high cash flows, and continued shareholder returns. However, some challenges remain in specific segments such as Metals & Minerals, Energy & Chemicals, and General Products & Realty, which experienced profit declines.Q2-2025 Updates
Positive Updates
Increase in Consolidated Net Profit
Consolidated net profit increased by 6% or ¥25.5 billion year-on-year to ¥438.4 billion, achieving 50% of the annual forecast.
Core Profit Achievement
Core profit reached ¥396 billion, maintaining the second highest profit level after FYE2023, with a 3% growth year-on-year.
Record-High Core Operating Cash Flows
Core operating cash flows exceeded ¥500 billion for the first time on a half-year basis, reaching ¥513 billion, setting a new all-time high.
Strong Performance in Key Segments
Textile, Machinery, Food, The 8th, and Others saw an increase in profit compared to the same period of the previous fiscal year.
Shareholder Returns and Dividend Increase
Dividend per share increased to ¥200, marking the 10th consecutive year of dividend increases, along with share buybacks of ¥150 billion.
Negative Updates
Metals & Minerals Profit Decline
Profit in Metals & Minerals declined due to deteriorating profitability in Marubeni Itochu Steel's North American business and operational issues in coking coal companies.
Energy & Chemicals Profit Decrease
Despite steady performance in chemicals, profit decreased significantly due to the absence of large extraordinary gains from the previous fiscal year.
General Products & Realty Profit Drop
Profit decreased due to the downturn in North American construction demand and higher costs affecting the North American construction materials business.
Company Guidance
During the first half of FYE2025, Itochu Corporation reported a 6% year-on-year increase in consolidated net profit, reaching ¥438.4 billion and achieving 50% of its annual forecast. Core profit rose by ¥12.5 billion to ¥396 billion, marking the second-highest level after FYE2023. Operating cash flows set a record at ¥578.6 billion, driven by stable performance in sectors like The 8th, Machinery, and Food. Core operating cash flows also hit a new high at ¥513 billion. Despite challenges in the resource sector, the company offset negative impacts with strong performances in non-resource sectors and a weaker yen, maintaining a robust profit level. Total shareholders' equity increased by approximately ¥170 billion to ¥5.6 trillion, and the NET DER improved slightly to 0.47x. The company maintained its commitment to shareholder returns with a total payout ratio of 50% and a dividend per share of ¥200, alongside a significant share buyback initiative of ¥150 billion. Looking ahead, Itochu aims to enhance its profit base through growth investments while maintaining a strong financial foundation.Itochu Financial Statement Overview
Summary
Fundamentals are solid but not without near-term pressure. Profitability and returns are healthy (TTM gross margin ~16.6%, net margin ~6.2%, ROE ~16%) and leverage is manageable (debt-to-equity ~0.9). Offsetting this, TTM revenue is down ~7.5% YoY and free cash flow momentum is weak (FCF down materially vs prior period; OCF-to-debt ~0.21x), implying more cyclical/volatile cash generation.Income Statement
Profitability is solid for the industry, with TTM (Trailing-Twelve-Months) gross margin at ~16.6% and net margin at ~6.2%. Earnings have generally held up while revenue expanded meaningfully from FY2021 to FY2025, but the latest TTM (Trailing-Twelve-Months) shows a ~7.5% revenue decline versus the prior year, signaling a softer near-term demand/price environment. Margins have been fairly steady but are below the peak levels seen in FY2022, suggesting some normalization.74
Positive
Balance Sheet
Leverage looks manageable with debt-to-equity around ~0.9 in TTM (Trailing-Twelve-Months), improved from the more stretched position in FY2021. Equity has grown over time, supporting balance-sheet resilience, and return on equity remains healthy at ~16% in TTM (Trailing-Twelve-Months). The main watch item is the still-material debt load typical of trading/asset-heavy conglomerates, which can pressure flexibility if earnings weaken further.70
Positive
Cash Flow
Cash generation is positive with TTM (Trailing-Twelve-Months) free cash flow of ~¥0.78T, and free cash flow runs at ~77% of net income, indicating decent earnings quality. However, TTM (Trailing-Twelve-Months) free cash flow growth is sharply negative (down materially versus the prior period), pointing to volatility in working capital/capex timing. Operating cash flow relative to debt is modest (~0.21x in TTM (Trailing-Twelve-Months)), implying deleveraging capacity is adequate but not strong.62
Positive
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.67T | 14.72T | 14.03T | 13.95T | 12.29T | 10.36T |
| Gross Profit | 2.43T | 2.38T | 2.23T | 2.13T | 1.94T | 1.78T |
| EBITDA | 1.14T | 867.48B | 871.47B | 863.52B | 736.21B | 558.43B |
| Net Income | 909.07B | 880.25B | 801.77B | 800.52B | 820.27B | 401.43B |
Balance Sheet | ||||||
| Total Assets | 16.55T | 15.13T | 14.49T | 13.11T | 12.15T | 11.18T |
| Cash, Cash Equivalents and Short-Term Investments | 553.82B | 594.68B | 622.48B | 619.27B | 630.39B | 556.98B |
| Total Debt | 5.73T | 5.46T | 5.21T | 4.78T | 4.69T | 5.04T |
| Total Liabilities | 9.66T | 8.84T | 8.50T | 7.65T | 7.39T | 7.31T |
| Stockholders Equity | 6.31T | 5.76T | 5.43T | 4.82T | 4.20T | 3.32T |
Cash Flow | ||||||
| Free Cash Flow | 778.08B | 804.64B | 775.56B | 743.98B | 644.02B | 730.88B |
| Operating Cash Flow | 1.01T | 997.28B | 978.11B | 938.06B | 801.16B | 895.90B |
| Investing Cash Flow | -398.93B | -562.02B | -593.84B | -399.04B | 24.54B | -739.07B |
| Financing Cash Flow | -676.55B | -479.24B | -413.33B | -554.85B | -832.61B | -196.99B |
Itochu Technical Analysis
Positive
2230.50
Price Trends
2064.44
Positive
1942.00
Positive
1754.32
Positive
Market Momentum
54.20
Negative
61.08
Neutral
72.40
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8001, the sentiment is Positive. The current price of 2230.5 is above the 20-day moving average (MA) of 2162.85, above the 50-day MA of 2064.44, and above the 200-day MA of 1754.32, indicating a bullish trend. The MACD of 54.20 indicates Negative momentum. The RSI at 61.08 is Neutral, neither overbought nor oversold. The STOCH value of 72.40 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:8001.
Itochu Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.93T | 19.43 | 15.34% | 2.29% | 9.62% | 25.71% | |
71 Outperform | ¥17.35T | 17.62 | 15.80% | 2.11% | 0.93% | 15.80% | |
69 Neutral | $7.99T | 14.51 | 12.86% | 2.48% | 3.19% | 72.26% | |
68 Neutral | ¥20.18T | 27.71 | 7.39% | 2.94% | -7.54% | -35.70% | |
67 Neutral | ¥17.24T | 19.63 | 11.47% | 2.28% | -1.33% | -7.40% | |
65 Neutral | ¥1.35T | 12.91 | 11.17% | 3.24% | 2.12% | 18.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
* Industrials Sector Average
JP:8001
Itochu
2,230.50
893.33
66.81%
JP:8002
Marubeni
5,925.00
3,589.88
153.73%
JP:8031
Mitsui & Co
6,040.00
3,279.40
118.79%
JP:8058
Mitsubishi
5,324.00
2,845.54
114.81%
JP:8053
Sumitomo
6,607.00
3,297.52
99.64%
JP:2768
Sojitz
7,060.00
3,874.58
121.63%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.