| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.68T | 14.72T | 14.03T | 13.95T | 12.29T | 10.36T |
| Gross Profit | 2.38T | 2.38T | 2.23T | 2.13T | 1.94T | 1.78T |
| EBITDA | 1.46T | 1.36T | 1.29T | 1.25T | 1.28T | 968.57B |
| Net Income | 957.59B | 880.25B | 801.77B | 800.52B | 820.27B | 401.43B |
Balance Sheet | ||||||
| Total Assets | 15.18T | 15.13T | 14.49T | 13.11T | 12.15T | 11.18T |
| Cash, Cash Equivalents and Short-Term Investments | 570.67B | 589.49B | 689.06B | 688.80B | 724.83B | 598.88B |
| Total Debt | 4.62T | 4.62T | 4.40T | 4.01T | 3.92T | 4.22T |
| Total Liabilities | 8.90T | 8.84T | 8.50T | 7.65T | 7.39T | 7.31T |
| Stockholders Equity | 5.74T | 5.76T | 5.43T | 4.82T | 4.20T | 3.32T |
Cash Flow | ||||||
| Free Cash Flow | 845.33B | 804.64B | 775.56B | 743.98B | 644.02B | 730.88B |
| Operating Cash Flow | 1.04T | 997.28B | 978.11B | 938.06B | 801.16B | 895.90B |
| Investing Cash Flow | -545.70B | -516.27B | -205.99B | -453.81B | 38.64B | -207.30B |
| Financing Cash Flow | -528.77B | -525.00B | -801.17B | -500.08B | -846.71B | -728.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥5.71T | 9.37 | 12.86% | 2.90% | 3.19% | 72.26% | |
79 Outperform | $4.98T | 13.48 | 13.49% | 2.49% | 5.32% | 9.73% | |
76 Outperform | $6.43T | 11.13 | 15.34% | 2.50% | 9.62% | 25.71% | |
74 Outperform | $10.72T | 13.36 | 11.47% | 2.80% | -1.33% | -7.40% | |
73 Outperform | $13.78T | 20.72 | 7.39% | 2.69% | -7.54% | -35.70% | |
70 Outperform | $12.91T | 13.34 | 15.80% | 2.23% | 0.93% | 15.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
ITOCHU Corporation announced the progress of its share repurchase program, initiated by the Board of Directors on May 2, 2025, under the Companies Act of Japan. As of October 31, 2025, ITOCHU has repurchased a total of 15,473,000 shares, amounting to approximately 123 billion yen, as part of its plan to buy back up to 28 million shares by the end of the year. This strategic move is expected to enhance shareholder value and optimize the company’s capital structure.
The most recent analyst rating on (JP:8001) stock is a Buy with a Yen10890.00 price target. To see the full list of analyst forecasts on Itochu stock, see the JP:8001 Stock Forecast page.