| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.19B | 21.39B | 22.39B | 22.42B | 22.16B | 20.53B |
| Gross Profit | 4.88B | 4.93B | 5.02B | 5.26B | 5.29B | 4.83B |
| EBITDA | 615.47M | 683.77M | 961.34M | 754.01M | 417.75M | 790.73M |
| Net Income | 122.41M | 165.82M | 376.34M | 246.25M | 94.59M | 163.45M |
Balance Sheet | ||||||
| Total Assets | 16.22B | 16.21B | 18.07B | 16.95B | 16.51B | 16.69B |
| Cash, Cash Equivalents and Short-Term Investments | 4.35B | 4.06B | 4.38B | 4.28B | 4.36B | 3.59B |
| Total Debt | 1.81B | 1.83B | 2.27B | 2.46B | 2.37B | 2.64B |
| Total Liabilities | 6.50B | 6.54B | 8.36B | 7.78B | 7.42B | 7.42B |
| Stockholders Equity | 9.57B | 9.52B | 9.58B | 9.06B | 8.99B | 9.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 204.33M | 518.09M | -189.31M | 1.11B | 649.33M |
| Operating Cash Flow | 0.00 | 495.31M | 1.08B | 500.65M | 1.20B | 1.03B |
| Investing Cash Flow | 0.00 | 145.44M | -552.23M | -473.70M | 43.33M | -131.79M |
| Financing Cash Flow | 0.00 | -676.41M | -443.61M | -142.95M | -525.52M | -563.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.80B | 10.88 | ― | 1.49% | 3.10% | -31.38% | |
64 Neutral | ¥4.90B | 26.51 | ― | 2.05% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥4.85B | 56.19 | ― | 4.23% | -5.79% | -81.85% | |
62 Neutral | ¥1.24B | 27.68 | ― | 2.30% | -0.62% | ― | |
54 Neutral | ¥3.13B | 29.03 | ― | 3.85% | 0.29% | -45.50% | |
51 Neutral | ¥2.91B | 14.78 | ― | 2.96% | -8.43% | 135.83% |