| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.57B | 73.57B | 71.37B | 68.95B | 63.37B | 63.27B |
| Gross Profit | 12.39B | 12.39B | 12.18B | 11.71B | 10.59B | 10.38B |
| EBITDA | 2.05B | 2.10B | 2.01B | 2.55B | 1.96B | 2.44B |
| Net Income | 672.00M | 671.00M | 759.00M | 1.24B | 621.00M | 1.01B |
Balance Sheet | ||||||
| Total Assets | 38.85B | 38.85B | 39.37B | 37.43B | 33.96B | 33.38B |
| Cash, Cash Equivalents and Short-Term Investments | 4.38B | 4.38B | 3.38B | 3.35B | 2.48B | 3.28B |
| Total Debt | 9.53B | 9.53B | 8.90B | 8.82B | 9.42B | 10.19B |
| Total Liabilities | 24.10B | 24.10B | 25.15B | 23.89B | 21.67B | 21.72B |
| Stockholders Equity | 14.54B | 14.54B | 14.01B | 13.20B | 11.95B | 11.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 678.00M | 294.00M | 1.52B | 479.00M | 191.00M |
| Operating Cash Flow | 0.00 | 3.75B | 1.48B | 2.74B | 1.13B | 1.48B |
| Investing Cash Flow | 0.00 | -3.11B | -1.19B | -1.27B | -963.00M | -1.16B |
| Financing Cash Flow | 0.00 | 346.00M | -254.00M | -658.00M | -989.00M | -416.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.70B | 10.70 | ― | 1.47% | 3.10% | -31.38% | |
69 Neutral | ¥14.40B | 67.44 | ― | 1.25% | -2.82% | -44.93% | |
67 Neutral | ¥19.31B | 8.29 | ― | 3.18% | 18.19% | 27.62% | |
67 Neutral | ¥2.97B | 12.08 | ― | 1.97% | -3.03% | -14.50% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥3.02B | 12.43 | ― | 3.86% | 0.29% | -45.50% | |
49 Neutral | ¥18.07B | -141.02 | ― | 3.26% | -3.73% | -143.19% |