| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 73.57B | ¥ 71.37B | ¥ 68.95B | ¥ 63.37B | ¥ 62.52B |
| Gross Profit | ¥ 12.39B | ¥ 12.18B | ¥ 11.71B | ¥ 10.59B | ¥ 9.77B |
| Operating Income | ¥ 1.44B | ¥ 1.80B | ¥ 1.63B | ¥ 1.09B | ¥ 1.08B |
| EBITDA | ¥ 2.10B | ¥ 2.01B | ¥ 2.55B | ¥ 1.96B | ¥ 2.10B |
| Net Income | ¥ 671.00M | ¥ 759.00M | ¥ 1.24B | ¥ 621.00M | ¥ 814.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.38B | ¥ 3.38B | ¥ 3.35B | ¥ 2.48B | ¥ 3.38B |
| Total Assets | ¥ 38.85B | ¥ 39.37B | ¥ 37.43B | ¥ 33.96B | ¥ 33.34B |
| Total Debt | ¥ 9.53B | ¥ 8.90B | ¥ 8.82B | ¥ 9.42B | ¥ 10.46B |
| Net Debt | ¥ 5.15B | ¥ 5.52B | ¥ 5.47B | ¥ 6.94B | ¥ 7.08B |
| Total Liabilities | ¥ 24.10B | ¥ 25.15B | ¥ 23.89B | ¥ 21.67B | ¥ 22.74B |
| Stockholders' Equity | ¥ 14.54B | ¥ 14.01B | ¥ 13.20B | ¥ 11.95B | ¥ 10.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 678.00M | ¥ 294.00M | ¥ 1.52B | ¥ 479.00M | ¥ 1.74B |
| Operating Cash Flow | ¥ 3.75B | ¥ 1.48B | ¥ 2.74B | ¥ 1.13B | ¥ 2.75B |
| Investing Cash Flow | ¥ -3.11B | ¥ -1.19B | ¥ -1.27B | ¥ -963.00M | ¥ -943.00M |
| Financing Cash Flow | ¥ 346.00M | ¥ -254.00M | ¥ -658.00M | ¥ -989.00M | ¥ -2.17B |