Want to see JP:7953 full AI Analyst Report?
| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.39B | ¥ 21.60B | ¥ 22.39B | ¥ 22.42B | ¥ 22.16B |
| Gross Profit | ¥ 4.93B | ¥ 5.07B | ¥ 5.02B | ¥ 5.26B | ¥ 5.29B |
| Operating Income | ¥ 264.91M | ¥ 403.42M | ¥ 554.14M | ¥ 569.77M | ¥ 438.96M |
| EBITDA | ¥ 683.77M | ¥ 854.45M | ¥ 961.34M | ¥ 754.01M | ¥ 417.75M |
| Net Income | ¥ 165.82M | ¥ 270.50M | ¥ 376.34M | ¥ 246.25M | ¥ 94.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.38B | ¥ 4.52B | ¥ 4.38B | ¥ 4.28B | ¥ 4.36B |
| Total Assets | ¥ 16.21B | ¥ 17.03B | ¥ 18.07B | ¥ 16.95B | ¥ 16.51B |
| Total Debt | ¥ 1.83B | ¥ 1.71B | ¥ 2.27B | ¥ 2.46B | ¥ 2.37B |
| Net Debt | ¥ -1.89B | ¥ -2.81B | ¥ -2.11B | ¥ -1.47B | ¥ -1.99B |
| Total Liabilities | ¥ 6.54B | ¥ 6.62B | ¥ 8.36B | ¥ 7.78B | ¥ 7.42B |
| Stockholders' Equity | ¥ 9.52B | ¥ 10.23B | ¥ 9.58B | ¥ 9.06B | ¥ 8.99B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 204.33M | ¥ 544.64M | ¥ 518.09M | ¥ -189.31M | ¥ 1.11B |
| Operating Cash Flow | ¥ 495.31M | ¥ 839.75M | ¥ 1.08B | ¥ 500.65M | ¥ 1.20B |
| Investing Cash Flow | ¥ 145.44M | ¥ -313.15M | ¥ -552.23M | ¥ -473.70M | ¥ 43.33M |
| Financing Cash Flow | ¥ -676.41M | ¥ -415.55M | ¥ -443.61M | ¥ -142.95M | ¥ -525.52M |