| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.72B | 14.58B | 13.51B | 12.70B | 11.52B | 11.25B |
| Gross Profit | 3.07B | 2.96B | 2.42B | 1.95B | 1.79B | 1.80B |
| EBITDA | 1.77B | 1.68B | 1.51B | 980.38M | 849.48M | 1.13B |
| Net Income | 612.35M | 597.66M | 487.92M | 49.90M | -62.94M | 118.59M |
Balance Sheet | ||||||
| Total Assets | 20.57B | 20.46B | 19.34B | 18.13B | 17.90B | 18.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 2.68B | 1.81B | 2.09B | 2.33B | 2.26B |
| Total Debt | 3.72B | 3.93B | 4.26B | 3.29B | 3.90B | 4.08B |
| Total Liabilities | 9.53B | 9.48B | 9.33B | 8.87B | 8.69B | 8.83B |
| Stockholders Equity | 10.98B | 10.92B | 9.96B | 9.21B | 9.17B | 9.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.42B | -1.35B | 386.67M | 326.77M | -154.04M |
| Operating Cash Flow | 0.00 | 1.89B | 546.28M | 1.11B | 852.94M | 829.21M |
| Investing Cash Flow | 0.00 | -630.36M | -1.75B | -696.29M | -590.61M | -770.66M |
| Financing Cash Flow | 0.00 | -423.99M | 894.32M | -677.82M | -222.49M | -41.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥11.22B | 12.97 | ― | 4.64% | 4.38% | -12.68% | |
76 Outperform | ¥12.83B | 10.40 | ― | 1.57% | 6.42% | -6.32% | |
76 Outperform | ¥4.21B | 6.14 | ― | 2.09% | 5.37% | 20.22% | |
73 Outperform | ¥2.59B | 7.28 | ― | 2.12% | 2.37% | 98.09% | |
70 Outperform | ¥18.83B | 12.04 | ― | 4.38% | 5.06% | -15.22% | |
63 Neutral | ¥2.77B | ― | ― | 6.32% | 2.07% | -145.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |