Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.58B | 14.58B | 13.51B | 12.70B | 11.52B | 11.25B |
Gross Profit | 2.96B | 2.96B | 2.42B | 1.95B | 1.79B | 1.80B |
EBITDA | 1.71B | 1.68B | 1.51B | 980.38M | 849.48M | 1.13B |
Net Income | 597.65M | 597.66M | 487.92M | 49.90M | -62.94M | 118.59M |
Balance Sheet | ||||||
Total Assets | 20.46B | 20.46B | 19.34B | 18.13B | 17.90B | 18.10B |
Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.68B | 1.81B | 2.09B | 2.33B | 2.26B |
Total Debt | 3.93B | 3.93B | 4.26B | 3.29B | 3.90B | 4.08B |
Total Liabilities | 9.48B | 9.48B | 9.33B | 8.87B | 8.69B | 8.83B |
Stockholders Equity | 10.92B | 10.92B | 9.96B | 9.21B | 9.17B | 9.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.42B | -1.35B | 386.67M | 326.77M | -154.04M |
Operating Cash Flow | 0.00 | 1.89B | 546.28M | 1.11B | 852.94M | 829.21M |
Investing Cash Flow | 0.00 | -630.36M | -1.75B | -696.29M | -590.61M | -770.66M |
Financing Cash Flow | 0.00 | -423.99M | 894.32M | -677.82M | -222.49M | -41.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥13.41B | 10.87 | 5.63% | 1.32% | 8.41% | 3.21% | |
77 Outperform | ¥11.64B | 12.74 | 5.06% | 4.47% | 7.00% | -28.12% | |
75 Outperform | ¥4.56B | 7.45 | ― | 1.93% | 6.34% | -10.00% | |
72 Outperform | ¥2.62B | 7.36 | 2.65% | 2.10% | 0.63% | 31.77% | |
72 Outperform | ¥19.67B | 12.57 | 4.97% | 4.16% | 3.78% | -2.21% | |
63 Neutral | ¥2.83B | -31.99 | -2.25% | 6.16% | 2.82% | -140.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |