Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.18B | 23.48B | 21.96B | 21.79B | 19.75B | 18.60B |
Gross Profit | 4.35B | 4.33B | 4.20B | 4.20B | 4.31B | 4.14B |
EBITDA | 2.36B | 2.34B | 1.97B | 1.88B | 2.00B | 2.12B |
Net Income | 1.09B | 944.00M | 1.06B | 902.00M | 1.06B | 946.46M |
Balance Sheet | ||||||
Total Assets | 26.48B | 26.69B | 26.07B | 25.54B | 24.20B | 22.49B |
Cash, Cash Equivalents and Short-Term Investments | 6.65B | 7.44B | 7.41B | 7.54B | 7.74B | 7.05B |
Total Debt | 416.00M | 641.00M | 702.00M | 1.08B | 1.05B | 1.09B |
Total Liabilities | 7.97B | 7.97B | 8.33B | 9.00B | 8.48B | 7.76B |
Stockholders Equity | 18.45B | 18.66B | 17.68B | 16.50B | 15.68B | 14.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 433.00M | 486.00M | 100.00M | 987.00M | 1.24B |
Operating Cash Flow | 0.00 | 2.16B | 1.86B | 1.24B | 1.75B | 1.68B |
Investing Cash Flow | 0.00 | -1.77B | -1.35B | -1.12B | -642.00M | -416.22M |
Financing Cash Flow | 0.00 | -388.00M | -642.00M | -333.00M | -337.00M | -336.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.96B | 6.78 | 1.98% | 7.69% | 37.20% | ||
76 Outperform | ¥16.83B | 9.26 | 2.98% | 10.06% | 57.56% | ||
74 Outperform | ¥3.38B | 5.65 | 1.49% | 7.96% | 22.49% | ||
69 Neutral | ¥10.25B | 9.90 | 3.33% | 6.92% | -11.70% | ||
66 Neutral | ¥2.24B | 5.37 | 2.46% | 3.41% | 44.36% | ||
63 Neutral | ¥2.80B | 14.08 | 6.23% | 3.53% | -144.16% | ||
56 Neutral | HK$23.71B | 3.90 | -1.57% | 6.72% | 0.06% | -64.88% |