| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.98B | 5.94B | 5.74B | 5.42B | 4.98B | 4.80B |
| Gross Profit | 1.52B | 1.54B | 1.54B | 1.41B | 1.39B | 1.37B |
| EBITDA | 197.79M | 179.89M | 563.97M | 298.99M | 389.12M | 419.48M |
| Net Income | -90.47M | -109.79M | 248.58M | 26.29M | 130.26M | 163.80M |
Balance Sheet | ||||||
| Total Assets | 6.99B | 6.88B | 7.75B | 7.27B | 7.75B | 7.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.73B | 2.76B | 3.15B | 2.81B | 3.46B | 3.38B |
| Total Debt | 247.77M | 227.05M | 288.00M | 122.55M | 135.19M | 39.82M |
| Total Liabilities | 2.23B | 2.00B | 2.66B | 2.42B | 2.21B | 2.03B |
| Stockholders Equity | 4.75B | 4.88B | 5.09B | 4.85B | 5.55B | 5.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -223.41M | 416.95M | 89.69M | 145.76M | -197.28M |
| Operating Cash Flow | 0.00 | -148.54M | 633.87M | 318.98M | 328.34M | 148.48M |
| Investing Cash Flow | 0.00 | -82.62M | -213.83M | -225.74M | -177.84M | -344.70M |
| Financing Cash Flow | 0.00 | -157.21M | -79.13M | -746.24M | -67.54M | -85.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥11.22B | 12.97 | ― | 4.64% | 4.38% | -12.68% | |
76 Outperform | ¥12.83B | 10.40 | ― | 1.57% | 6.42% | -6.32% | |
73 Outperform | ¥2.59B | 7.28 | ― | 2.12% | 2.37% | 98.09% | |
70 Outperform | ¥18.83B | 12.04 | ― | 4.38% | 5.06% | -15.22% | |
68 Neutral | ¥56.78B | 7.72 | ― | 3.58% | 4.40% | 47.13% | |
63 Neutral | ¥2.77B | ― | ― | 6.32% | 2.07% | -145.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |