Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.98B | 5.94B | 5.74B | 5.42B | 4.98B | 4.80B |
Gross Profit | 1.52B | 1.54B | 1.54B | 1.41B | 1.39B | 1.37B |
EBITDA | 197.79M | 179.89M | 563.97M | 298.99M | 389.12M | 419.48M |
Net Income | -90.47M | -109.79M | 248.58M | 26.29M | 130.26M | 163.80M |
Balance Sheet | ||||||
Total Assets | 6.99B | 6.88B | 7.75B | 7.27B | 7.75B | 7.51B |
Cash, Cash Equivalents and Short-Term Investments | 2.73B | 2.76B | 3.15B | 2.81B | 3.46B | 3.38B |
Total Debt | 247.77M | 227.05M | 288.00M | 122.55M | 135.19M | 39.82M |
Total Liabilities | 2.23B | 2.00B | 2.66B | 2.42B | 2.21B | 2.03B |
Stockholders Equity | 4.75B | 4.88B | 5.09B | 4.85B | 5.55B | 5.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -223.41M | 416.95M | 89.69M | 145.76M | -197.28M |
Operating Cash Flow | 0.00 | -148.54M | 633.87M | 318.98M | 328.34M | 148.48M |
Investing Cash Flow | 0.00 | -82.62M | -213.83M | -225.74M | -177.84M | -344.70M |
Financing Cash Flow | 0.00 | -157.21M | -79.13M | -746.24M | -67.54M | -85.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥12.88B | 10.33 | ― | 1.39% | 8.41% | 3.21% | |
77 Outperform | ¥11.11B | 12.17 | ― | 4.68% | 7.00% | -28.12% | |
72 Outperform | ¥2.52B | 7.07 | ― | 2.19% | 0.63% | 31.77% | |
70 Outperform | ¥18.85B | 12.05 | ― | 4.31% | 3.78% | -2.21% | |
66 Neutral | ¥53.50B | 8.14 | ― | 3.68% | 4.17% | 22.27% | |
63 Neutral | ¥2.83B | 14.08 | ― | 6.17% | 2.82% | -140.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |