Want to see JP:3953 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.95B | ¥ 5.94B | ¥ 5.74B | ¥ 5.42B | ¥ 4.98B |
| Gross Profit | ¥ 1.59B | ¥ 1.50B | ¥ 1.51B | ¥ 1.38B | ¥ 1.35B |
| Operating Income | ¥ 351.06M | ¥ 274.14M | ¥ 341.91M | ¥ 268.90M | ¥ 254.72M |
| EBITDA | ¥ 528.40M | ¥ 481.53M | ¥ 546.72M | ¥ 446.84M | ¥ 429.29M |
| Net Income | ¥ 365.96M | ¥ -109.79M | ¥ 248.58M | ¥ 26.29M | ¥ 130.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.31B | ¥ 2.76B | ¥ 3.15B | ¥ 2.81B | ¥ 3.46B |
| Total Assets | ¥ 6.57B | ¥ 6.89B | ¥ 7.76B | ¥ 7.28B | ¥ 7.76B |
| Total Debt | ¥ 264.16M | ¥ 227.05M | ¥ 277.94M | ¥ 106.07M | ¥ 126.64M |
| Net Debt | ¥ -2.05B | ¥ -2.53B | ¥ -2.87B | ¥ -2.70B | ¥ -3.33B |
| Total Liabilities | ¥ 1.46B | ¥ 2.01B | ¥ 2.67B | ¥ 2.43B | ¥ 2.22B |
| Stockholders' Equity | ¥ 5.10B | ¥ 4.88B | ¥ 5.09B | ¥ 4.85B | ¥ 5.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -209.50M | ¥ -223.41M | ¥ 416.95M | ¥ 89.69M | ¥ 145.76M |
| Operating Cash Flow | ¥ -93.84M | ¥ -148.54M | ¥ 633.87M | ¥ 318.98M | ¥ 328.34M |
| Investing Cash Flow | ¥ -114.06M | ¥ -82.62M | ¥ -213.83M | ¥ -225.74M | ¥ -177.84M |
| Financing Cash Flow | ¥ -239.97M | ¥ -157.21M | ¥ -79.13M | ¥ -746.24M | ¥ -67.54M |