| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.50B | 2.42B | 2.13B | 2.24B | 2.29B | 1.98B |
| Gross Profit | 761.23M | 734.04M | 611.29M | 731.63M | 806.21M | 628.79M |
| EBITDA | 470.60M | 478.19M | 290.00M | 382.72M | 472.83M | 334.77M |
| Net Income | 204.87M | 210.72M | 240.90M | 167.82M | 290.17M | 111.35M |
Balance Sheet | ||||||
| Total Assets | 9.48B | 9.53B | 9.62B | 9.13B | 9.45B | 8.97B |
| Cash, Cash Equivalents and Short-Term Investments | 4.13B | 4.06B | 4.55B | 4.63B | 4.40B | 4.34B |
| Total Debt | 0.00 | 0.00 | 4.35M | 43.68M | 7.53M | 6.87M |
| Total Liabilities | 577.88M | 614.99M | 841.19M | 647.90M | 1.03B | 865.67M |
| Stockholders Equity | 8.90B | 8.91B | 8.78B | 8.48B | 8.42B | 8.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -222.12M | 221.83M | -327.18M | 311.81M | 90.75M |
| Operating Cash Flow | 0.00 | -79.40M | 456.71M | -111.39M | 415.90M | 348.68M |
| Investing Cash Flow | 0.00 | -328.55M | -279.84M | -27.34M | -25.08M | -412.06M |
| Financing Cash Flow | 0.00 | -43.14M | -35.84M | -108.51M | -36.55M | -36.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥3.45B | 14.38 | ― | 1.32% | 18.14% | 60.87% | |
68 Neutral | ¥2.75B | 4.58 | ― | ― | 16.21% | 3915.63% | |
68 Neutral | ¥3.16B | 15.71 | ― | ― | 25.45% | 83.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥2.28B | 28.45 | ― | 3.02% | -0.26% | ― | |
46 Neutral | ¥3.87B | -17.33 | ― | 2.33% | 7.71% | -215.42% | |
46 Neutral | ¥4.38B | -2.33 | ― | ― | -6.31% | -64.22% |