Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.12B | 4.12B | 4.54B | 4.06B | 3.79B | 3.31B |
Gross Profit | 2.54B | 2.54B | 2.94B | 2.59B | 2.49B | 2.10B |
EBITDA | -175.84M | -128.99M | 345.84M | -386.74M | 405.52M | 320.01M |
Net Income | -184.97M | -185.25M | 137.88M | -644.22M | 116.34M | 136.24M |
Balance Sheet | ||||||
Total Assets | 4.53B | 4.53B | 4.63B | 5.41B | 5.73B | 5.37B |
Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.23B | 1.46B | 2.43B | 3.01B | 2.65B |
Total Debt | 269.02M | 269.02M | 82.37M | 134.43M | 140.37M | 94.00M |
Total Liabilities | 1.33B | 1.33B | 1.27B | 1.33B | 1.02B | 778.56M |
Stockholders Equity | 3.20B | 3.20B | 3.36B | 4.08B | 4.71B | 4.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -660.71M | -11.95M | -553.22M | 419.66M | 623.13M |
Operating Cash Flow | 0.00 | -606.34M | 144.26M | -433.87M | 483.24M | 670.39M |
Investing Cash Flow | 0.00 | 424.11M | -72.06M | -101.93M | -65.69M | -65.37M |
Financing Cash Flow | 0.00 | 141.76M | -878.06M | -80.31M | -90.19M | -127.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 21.92B | 11.58 | 9.06% | 2.63% | 9.88% | 11.83% | |
71 Outperform | 6.48B | 13.06 | 2.92% | 2.56% | 13.34% | -74.02% | |
69 Neutral | 20.23B | 19.10 | 5.88% | 3.06% | 2.10% | 4.70% | |
66 Neutral | 9.08B | 25.02 | 3.59% | 2.34% | 4.03% | -2.88% | |
45 Neutral | ¥2.31B | ― | 2.94% | -4.70% | 97.59% | ||
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |