| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.55B | 4.21B | 4.65B | 4.71B | 3.80B |
| Gross Profit | 1.43B | 1.14B | 1.47B | 1.50B | 993.24M |
| EBITDA | 661.33M | 357.53M | 422.00M | -112.54M | 147.13M |
| Net Income | 449.97M | 28.80M | 306.63M | -223.94M | 134.47M |
Balance Sheet | |||||
| Total Assets | 6.59B | 6.61B | 6.92B | 6.43B | 5.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.79B | 2.06B | 1.84B | 1.31B |
| Total Debt | 2.33B | 2.62B | 2.89B | 2.50B | 2.52B |
| Total Liabilities | 3.83B | 4.30B | 4.64B | 4.45B | 3.90B |
| Stockholders Equity | 2.76B | 2.31B | 2.28B | 1.97B | 1.70B |
Cash Flow | |||||
| Free Cash Flow | -385.02M | -26.61M | -29.72M | 88.13M | -271.38M |
| Operating Cash Flow | -85.07M | 375.92M | 244.34M | 290.07M | -156.44M |
| Investing Cash Flow | -298.61M | -405.21M | -268.12M | -197.03M | 79.61M |
| Financing Cash Flow | -247.38M | -239.08M | 242.61M | 437.47M | 368.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥35.27B | 13.88 | ― | 3.75% | 2.98% | -56.70% | |
71 Outperform | ¥21.44B | 9.17 | ― | 3.15% | 2.48% | 39.69% | |
68 Neutral | ¥2.75B | 4.58 | ― | ― | 16.21% | 3915.63% | |
65 Neutral | ¥10.43B | 26.74 | ― | 1.78% | -1.17% | -42.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥1.26B | -3.54 | ― | 3.16% | -10.07% | -133.40% | |
54 Neutral | ¥427.62B | 98.89 | ― | 2.57% | 4.81% | -49.43% |