| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.03B | 6.45B | 7.18B | 7.20B | 6.19B | 5.54B |
| Gross Profit | 1.16B | 1.31B | 1.54B | 1.68B | 1.40B | 1.26B |
| EBITDA | -108.93M | 33.79M | 307.73M | 385.79M | 273.01M | 243.57M |
| Net Income | -375.46M | -181.41M | 51.34M | 133.21M | 49.87M | 38.08M |
Balance Sheet | ||||||
| Total Assets | 7.41B | 7.73B | 7.64B | 7.59B | 6.84B | 6.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.93B | 1.67B | 1.50B | 1.37B | 1.42B | 1.78B |
| Total Debt | 4.42B | 4.22B | 3.79B | 3.24B | 2.96B | 2.92B |
| Total Liabilities | 5.75B | 5.83B | 5.61B | 5.57B | 4.97B | 4.54B |
| Stockholders Equity | 1.25B | 1.51B | 1.73B | 1.65B | 1.52B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -251.87M | -415.00M | -260.16M | -377.54M | 133.11M |
| Operating Cash Flow | 0.00 | 76.04M | -186.00M | -144.18M | -275.77M | 296.63M |
| Investing Cash Flow | 0.00 | -199.80M | -204.34M | -103.87M | -88.50M | -112.96M |
| Financing Cash Flow | 0.00 | 240.83M | 494.00M | 221.27M | 9.95M | -176.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.10B | 5.48 | ― | 4.49% | 1.68% | 15.79% | |
71 Outperform | ¥21.32B | 9.12 | ― | 3.19% | 2.48% | 39.69% | |
68 Neutral | ¥2.67B | 4.52 | ― | ― | 16.21% | 3915.63% | |
65 Neutral | ¥12.56B | 32.45 | ― | 1.72% | -1.17% | -42.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥1.18B | -3.38 | ― | 3.14% | -10.07% | -133.40% | |
41 Neutral | ¥4.99B | -3.32 | ― | ― | -35.81% | -99.72% |