| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 328.32M | 429.05M | 417.09M | 407.00M | 210.31M | 307.58M |
| Gross Profit | -474.06M | -491.01M | -338.84M | 151.00M | 62.16M | 18.06M |
| EBITDA | -1.24B | -1.21B | -1.09B | -546.66M | -679.04M | -629.72M |
| Net Income | -1.29B | -1.24B | -1.11B | -554.00M | -686.24M | -629.18M |
Balance Sheet | ||||||
| Total Assets | 1.22B | 919.36M | 1.20B | 1.97B | 1.90B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 323.55M | 82.96M | 90.70M | 361.00M | 278.48M | 219.11M |
| Total Debt | 127.25M | 211.12M | 244.19M | 169.20M | 358.47M | 110.50M |
| Total Liabilities | 309.61M | 575.86M | 495.37M | 309.00M | 549.53M | 305.78M |
| Stockholders Equity | 907.32M | 343.50M | 699.93M | 1.66B | 1.35B | 1.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -752.65M | -664.21M | -558.30M | -613.48M | -858.30M |
| Operating Cash Flow | 0.00 | -751.17M | -662.30M | -558.27M | -613.48M | -856.09M |
| Investing Cash Flow | 0.00 | -30.71M | -1.91M | -300.00K | 3.88M | 21.85M |
| Financing Cash Flow | 0.00 | 667.14M | 171.22M | 641.00M | 667.98M | 68.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥85.01B | 15.14 | ― | 3.12% | 2.78% | -5.32% | |
73 Outperform | ¥20.42B | 20.36 | ― | 2.93% | -1.58% | 12.24% | |
72 Outperform | ¥23.25B | 10.26 | ― | 2.84% | 8.78% | 16.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥9.68B | 22.72 | ― | 2.45% | 15.66% | -69.17% | |
58 Neutral | ¥41.18B | 10.73 | ― | 1.95% | 6.10% | ― | |
48 Neutral | ¥7.44B | -5.12 | ― | ― | -35.81% | -99.72% |