Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 417.09M | 407.00M | 210.31M | 307.58M | 793.97M |
Gross Profit | -338.84M | 151.00M | 62.16M | 18.06M | 152.62M |
EBITDA | -1.09B | -546.66M | -679.04M | -629.72M | -534.42M |
Net Income | -1.11B | -554.00M | -686.24M | -629.18M | -619.59M |
Balance Sheet | |||||
Total Assets | 1.20B | 1.97B | 1.90B | 1.90B | 2.40B |
Cash, Cash Equivalents and Short-Term Investments | 90.70M | 361.00M | 278.48M | 219.11M | 1.32B |
Total Debt | 244.19M | 168.00M | 358.47M | 110.50M | 52.00M |
Total Liabilities | 495.37M | 309.00M | 549.53M | 305.78M | 331.94M |
Stockholders Equity | 699.93M | 1.66B | 1.35B | 1.59B | 2.07B |
Cash Flow | |||||
Free Cash Flow | -664.21M | -558.30M | -613.48M | -858.30M | -1.23B |
Operating Cash Flow | -662.30M | -558.27M | -613.48M | -856.09M | -1.16B |
Investing Cash Flow | -1.91M | 0.00 | 3.88M | 21.85M | -139.89M |
Financing Cash Flow | 171.22M | 641.00M | 667.98M | 68.62M | 2.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $346.66B | 9.95 | 8.55% | 3.57% | 1.69% | ― | |
73 Outperform | ¥785.24B | 18.68 | 1.63% | 0.54% | 32.45% | ||
73 Outperform | ¥4.17T | 26.93 | 2.09% | 1.24% | 20.57% | ||
73 Outperform | $24.87T | 21.41 | 14.70% | 0.49% | -3.84% | 18.55% | |
73 Outperform | $229.71B | 24.82 | 7.44% | 2.21% | -0.95% | 12.49% | |
68 Neutral | ¥242.18B | 15.61 | 6.62% | 2.44% | 9.09% | 2.46% | |
31 Underperform | ¥6.60B | ― | ― | -48.29% | -149.21% |