| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 328.32M | 417.09M | 407.00M | 210.31M | 307.58M | 1.93B |
| Gross Profit | -474.06M | -338.84M | 151.00M | 62.16M | 18.06M | 949.51M |
| EBITDA | -1.24B | -1.09B | -546.66M | -679.04M | -629.72M | 96.23M |
| Net Income | -1.29B | -1.11B | -554.00M | -686.24M | -629.18M | 76.09M |
Balance Sheet | ||||||
| Total Assets | 1.22B | 1.20B | 1.97B | 1.90B | 1.90B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 323.55M | 90.70M | 361.00M | 278.48M | 219.11M | 925.00M |
| Total Debt | 127.25M | 244.19M | 169.20M | 358.47M | 110.50M | 52.00M |
| Total Liabilities | 309.61M | 495.37M | 309.00M | 549.53M | 305.78M | 280.00M |
| Stockholders Equity | 907.32M | 699.93M | 1.66B | 1.35B | 1.59B | 2.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -664.21M | -558.30M | -613.48M | -858.30M | -1.23B |
| Operating Cash Flow | 0.00 | -662.30M | -558.27M | -613.48M | -856.09M | -1.16B |
| Investing Cash Flow | 0.00 | -1.91M | -300.00K | 3.88M | 21.85M | -139.89M |
| Financing Cash Flow | 0.00 | 171.22M | 641.00M | 667.98M | 68.62M | 2.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥75.28B | 13.43 | ― | 3.12% | 2.78% | -5.32% | |
72 Outperform | ¥18.63B | 18.63 | ― | 2.93% | -1.58% | 12.24% | |
72 Outperform | ¥20.66B | 9.12 | ― | 2.84% | 8.78% | 16.25% | |
69 Neutral | ¥6.76B | 12.15 | ― | 2.49% | 15.66% | -69.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥34.53B | 31.69 | ― | 1.94% | 6.10% | ― | |
41 Neutral | ¥5.15B | -3.50 | ― | ― | -35.81% | -99.72% |