| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.52B | 4.35B | 3.73B | 3.33B | 1.80B | 1.21B |
| Gross Profit | 1.29B | 1.16B | 1.05B | 953.54M | 632.31M | 522.59M |
| EBITDA | 418.83M | 404.83M | 277.73M | 175.61M | 16.98M | 56.64M |
| Net Income | 178.40M | 181.62M | 80.36M | -7.79M | -73.05M | 15.17M |
Balance Sheet | ||||||
| Total Assets | 2.94B | 3.18B | 2.80B | 3.06B | 2.47B | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 661.42M | 702.47M | 421.24M | 874.67M | 907.35M |
| Total Debt | 335.00M | 378.26M | 583.13M | 865.74M | 677.36M | 851.60M |
| Total Liabilities | 1.23B | 1.45B | 1.24B | 1.59B | 992.59M | 1.11B |
| Stockholders Equity | 1.70B | 1.73B | 1.55B | 1.46B | 1.48B | 459.02M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 152.79M | 560.57M | -611.53M | -33.93M | -65.08M |
| Operating Cash Flow | 0.00 | 219.79M | 603.08M | -513.86M | 11.86M | -47.66M |
| Investing Cash Flow | 0.00 | -55.97M | -38.56M | -129.12M | -60.95M | -20.96M |
| Financing Cash Flow | 0.00 | -204.87M | -283.30M | 189.55M | -183.58M | 14.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥3.37B | 15.29 | ― | 2.77% | -5.30% | -55.94% | |
69 Neutral | ¥3.45B | 14.38 | ― | 1.32% | 18.14% | 60.87% | |
68 Neutral | ¥3.16B | 15.71 | ― | ― | 25.45% | 83.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥3.62B | -19.39 | ― | ― | -66.67% | -108.79% | |
46 Neutral | ¥3.87B | -17.33 | ― | 2.33% | 7.71% | -215.42% | |
46 Neutral | ¥4.38B | -2.33 | ― | ― | -6.31% | -64.22% |