| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.46B | 5.80B | 11.56B | 4.94B | 3.27B | 2.68B |
| Gross Profit | 1.39B | 2.11B | 4.99B | 1.56B | 918.77M | 798.10M |
| EBITDA | 285.02M | 1.05B | 3.42B | 554.14M | 106.70M | -3.94M |
| Net Income | -68.62M | 476.40M | 2.33B | 164.06M | -39.79M | -135.76M |
Balance Sheet | ||||||
| Total Assets | 8.98B | 9.69B | 9.76B | 5.81B | 4.35B | 3.48B |
| Cash, Cash Equivalents and Short-Term Investments | 4.43B | 4.10B | 3.95B | 1.46B | 1.54B | 1.55B |
| Total Debt | 541.31M | 545.32M | 423.77M | 792.13M | 757.28M | 346.11M |
| Total Liabilities | 1.17B | 1.48B | 2.20B | 2.42B | 1.60B | 965.53M |
| Stockholders Equity | 7.81B | 8.21B | 7.55B | 3.39B | 2.75B | 2.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 178.87M | 1.18B | -539.52M | -619.39M | -90.61M |
| Operating Cash Flow | 0.00 | 866.45M | 2.25B | 447.85M | -280.72M | 45.22M |
| Investing Cash Flow | 0.00 | -698.72M | -1.28B | -1.05B | -347.06M | -135.26M |
| Financing Cash Flow | 0.00 | -76.71M | 1.40B | 439.00M | 547.89M | -41.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥4.12B | 6.03 | ― | 2.15% | -3.04% | -31.70% | |
68 Neutral | ¥5.23B | 9.08 | ― | 3.03% | 5.61% | 7.09% | |
62 Neutral | ¥8.21B | 70.01 | 1.21% | 2.73% | 2.36% | -72.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | ¥4.37B | -61.79 | ― | ― | -66.67% | -108.79% | |
46 Neutral | ¥4.52B | ― | ― | ― | -21.49% | -155.24% |