Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 50.62B | 50.62B | 48.62B | 43.77B | 34.52B | 26.48B |
Gross Profit | 10.25B | 10.02B | 10.41B | 8.83B | 9.08B | 8.10B |
EBITDA | 1.59B | 1.59B | 2.95B | 934.87M | 2.37B | 3.54B |
Net Income | -435.98M | -435.33M | 1.00B | -1.55B | 431.07M | 2.14B |
Balance Sheet | ||||||
Total Assets | 37.58B | 37.58B | 36.09B | 36.90B | 31.78B | 28.97B |
Cash, Cash Equivalents and Short-Term Investments | 3.44B | 3.44B | 3.19B | 3.68B | 4.15B | 8.28B |
Total Debt | 16.59B | 16.59B | 15.68B | 16.30B | 14.31B | 13.56B |
Total Liabilities | 27.30B | 27.30B | 26.28B | 28.19B | 22.05B | 19.64B |
Stockholders Equity | 10.27B | 10.27B | 9.80B | 8.70B | 9.74B | 9.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 535.81M | 748.94M | -1.98B | 278.94M | 1.18B |
Operating Cash Flow | 0.00 | 849.97M | 1.37B | -1.27B | 1.03B | 1.65B |
Investing Cash Flow | 0.00 | -955.47M | -835.12M | -864.45M | -4.59B | -2.33B |
Financing Cash Flow | 0.00 | 141.48M | -1.50B | 1.52B | -789.07M | 4.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥8.73B | 18.38 | 3.96% | ― | 15.58% | ― | |
71 Outperform | ¥5.40B | 9.38 | 6.26% | 2.92% | 5.61% | 7.09% | |
60 Neutral | $5.96B | 3.92 | -5.72% | 2.71% | 1.77% | -154.37% | |
58 Neutral | ¥7.42B | -317.05 | 4.94% | ― | -0.69% | -117.86% | |
46 Neutral | ¥4.63B | -2.61 | -24.13% | ― | -21.49% | -155.24% | |
41 Neutral | ¥6.33B | -4.21 | -158.00% | ― | -28.46% | -124.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |