| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.91B | 50.62B | 48.62B | 43.77B | 34.52B | 26.48B |
| Gross Profit | 10.26B | 10.02B | 10.41B | 8.83B | 9.08B | 8.10B |
| EBITDA | 1.86B | 1.42B | 2.95B | 934.87M | 2.37B | 3.50B |
| Net Income | -355.72M | -435.33M | 1.00B | -1.55B | 431.07M | 2.14B |
Balance Sheet | ||||||
| Total Assets | 34.65B | 37.58B | 36.09B | 36.90B | 31.78B | 28.97B |
| Cash, Cash Equivalents and Short-Term Investments | 4.76B | 3.44B | 3.19B | 3.68B | 4.15B | 8.28B |
| Total Debt | 15.80B | 16.59B | 15.68B | 16.30B | 14.31B | 13.56B |
| Total Liabilities | 25.36B | 27.30B | 26.28B | 28.19B | 22.05B | 19.64B |
| Stockholders Equity | 9.29B | 10.27B | 9.80B | 8.70B | 9.74B | 9.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 535.81M | 748.94M | -1.98B | 278.94M | 1.18B |
| Operating Cash Flow | 0.00 | 849.97M | 1.37B | -1.27B | 1.03B | 1.65B |
| Investing Cash Flow | 0.00 | -955.47M | -835.12M | -864.45M | -4.59B | -2.33B |
| Financing Cash Flow | 0.00 | 141.48M | -1.50B | 1.52B | -789.07M | 4.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥9.23B | 19.43 | ― | ― | 15.88% | ― | |
65 Neutral | ¥5.23B | 9.08 | ― | 3.01% | 2.03% | -23.50% | |
62 Neutral | ¥8.21B | 70.01 | 1.21% | 2.73% | 2.36% | -72.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥11.27B | -481.16 | ― | ― | -9.50% | -170.30% | |
46 Neutral | ¥4.47B | ― | ― | ― | -6.31% | -64.22% | |
41 Neutral | ¥6.06B | -4.03 | ― | ― | -35.81% | -99.72% |