| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 51.38B | ¥ 50.62B | ¥ 48.62B | ¥ 43.77B | ¥ 34.52B |
| Gross Profit | ¥ 11.43B | ¥ 10.02B | ¥ 10.41B | ¥ 8.83B | ¥ 9.08B |
| Operating Income | ¥ 2.33B | ¥ 373.64M | ¥ 1.04B | ¥ -530.48M | ¥ 749.83M |
| EBITDA | ¥ 2.33B | ¥ 1.42B | ¥ 2.95B | ¥ 934.87M | ¥ 2.37B |
| Net Income | ¥ 2.46B | ¥ -435.33M | ¥ 1.00B | ¥ -1.55B | ¥ 431.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.59B | ¥ 3.44B | ¥ 3.19B | ¥ 3.68B | ¥ 4.15B |
| Total Assets | ¥ 39.41B | ¥ 37.40B | ¥ 36.09B | ¥ 36.90B | ¥ 31.78B |
| Total Debt | ¥ 13.60B | ¥ 16.59B | ¥ 15.68B | ¥ 16.30B | ¥ 14.30B |
| Net Debt | ¥ 9.01B | ¥ 13.16B | ¥ 12.49B | ¥ 12.61B | ¥ 10.16B |
| Total Liabilities | ¥ 27.13B | ¥ 27.30B | ¥ 26.28B | ¥ 28.19B | ¥ 22.05B |
| Stockholders' Equity | ¥ 12.28B | ¥ 10.09B | ¥ 9.80B | ¥ 8.70B | ¥ 9.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.64B | ¥ 535.81M | ¥ 748.94M | ¥ -1.98B | ¥ 278.94M |
| Operating Cash Flow | ¥ 4.01B | ¥ 849.97M | ¥ 1.37B | ¥ -1.27B | ¥ 1.03B |
| Investing Cash Flow | ¥ 131.92M | ¥ -955.47M | ¥ -835.12M | ¥ -864.45M | ¥ -4.59B |
| Financing Cash Flow | ¥ -3.18B | ¥ 141.48M | ¥ -1.50B | ¥ 1.52B | ¥ -789.07M |