Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.39B | 15.39B | 13.05B | 10.71B | 9.91B | 12.75B |
Gross Profit | 4.35B | 4.34B | 3.69B | 3.14B | 2.72B | 3.41B |
EBITDA | 1.70B | 1.70B | 1.35B | 1.09B | 781.65M | 1.57B |
Net Income | 1.00B | 1.00B | 655.25M | 451.16M | 109.97M | 642.84M |
Balance Sheet | ||||||
Total Assets | 16.92B | 16.92B | 17.65B | 14.68B | 14.05B | 14.92B |
Cash, Cash Equivalents and Short-Term Investments | 2.83B | 2.83B | 2.94B | 2.61B | 3.15B | 3.06B |
Total Debt | 4.73B | 4.73B | 5.01B | 4.76B | 5.32B | 5.74B |
Total Liabilities | 10.88B | 10.88B | 12.58B | 10.41B | 10.23B | 11.23B |
Stockholders Equity | 6.04B | 6.04B | 5.07B | 4.28B | 3.82B | 3.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 644.56M | 154.01M | 232.46M | 660.14M | 662.62M |
Operating Cash Flow | 0.00 | 935.61M | 348.01M | 327.16M | 754.47M | 792.98M |
Investing Cash Flow | 0.00 | -475.40M | -188.70M | -209.00M | -86.75M | -132.35M |
Financing Cash Flow | 0.00 | -568.82M | 169.62M | -651.78M | -576.77M | -552.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥4.15B | 6.08 | ― | 2.12% | -3.04% | -31.70% | |
71 Outperform | ¥5.40B | 9.38 | 6.26% | 2.92% | 5.61% | 7.09% | |
54 Neutral | ¥4.08B | -16.42 | -1.77% | 2.11% | 5.73% | -196.72% | |
48 Neutral | ¥2.31B | -649.50 | -5.78% | 2.93% | -4.70% | 97.59% | |
46 Neutral | ¥4.63B | -2.61 | -24.13% | ― | -21.49% | -155.24% | |
41 Neutral | ¥6.33B | -4.21 | -158.00% | ― | -28.46% | -124.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |