| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.88B | 5.70B | 5.45B | 6.86B | 7.42B | 5.46B |
| Gross Profit | 1.21B | 1.26B | 1.28B | 2.43B | 2.50B | 1.65B |
| EBITDA | 492.07M | 619.60M | 575.46M | 1.82B | 1.89B | 1.04B |
| Net Income | -235.22M | -79.49M | -133.27M | 893.97M | 1.11B | 558.85M |
Balance Sheet | ||||||
| Total Assets | 10.69B | 10.79B | 10.18B | 10.13B | 9.14B | 7.90B |
| Cash, Cash Equivalents and Short-Term Investments | 3.17B | 2.85B | 2.77B | 2.53B | 1.93B | 1.71B |
| Total Debt | 4.87B | 4.73B | 4.01B | 3.78B | 3.59B | 4.74B |
| Total Liabilities | 6.48B | 6.29B | 5.73B | 5.32B | 5.24B | 6.27B |
| Stockholders Equity | 4.21B | 4.50B | 4.45B | 4.81B | 3.91B | 1.63B |
Cash Flow | ||||||
| Free Cash Flow | -590.82M | -806.14M | 309.40M | 286.79M | -21.65M | 101.04M |
| Operating Cash Flow | 409.42M | 186.04M | 973.52M | 1.25B | 1.11B | 591.80M |
| Investing Cash Flow | -866.73M | -859.31M | -705.48M | -1.03B | -1.17B | -611.11M |
| Financing Cash Flow | 224.54M | 722.97M | -160.50M | 219.03M | 153.92M | 78.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥263.24B | 16.78 | ― | 0.88% | 15.02% | 46.62% | |
75 Outperform | ¥109.52B | 36.26 | ― | 2.12% | 3.95% | -32.30% | |
64 Neutral | ¥20.65B | 18.23 | ― | 3.08% | 2.87% | -53.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | €18.56B | -35.00 | 1.29% | 4.97% | -1.71% | ― | |
54 Neutral | ¥562.88B | -115.10 | ― | 2.59% | 4.81% | -49.43% | |
46 Neutral | ¥3.56B | -16.67 | ― | 2.23% | 7.71% | -215.42% |