Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.70B | 5.70B | 5.45B | 6.86B | 7.42B | 5.46B |
Gross Profit | 1.26B | 1.26B | 1.28B | 2.43B | 2.50B | 1.65B |
EBITDA | 584.29M | 619.60M | 575.46M | 1.82B | 1.89B | 1.04B |
Net Income | -79.22M | -79.49M | -133.27M | 893.97M | 1.11B | 558.85M |
Balance Sheet | ||||||
Total Assets | 10.79B | 10.79B | 10.18B | 10.13B | 9.14B | 7.90B |
Cash, Cash Equivalents and Short-Term Investments | 2.85B | 2.85B | 2.77B | 2.53B | 1.93B | 1.71B |
Total Debt | 4.73B | 4.73B | 4.01B | 3.78B | 3.59B | 4.74B |
Total Liabilities | 6.29B | 6.29B | 5.73B | 5.32B | 5.24B | 6.27B |
Stockholders Equity | 4.50B | 4.50B | 4.45B | 4.81B | 3.91B | 1.63B |
Cash Flow | ||||||
Free Cash Flow | -806.82M | -806.14M | 309.40M | 286.79M | -21.65M | 101.04M |
Operating Cash Flow | 185.42M | 186.04M | 973.52M | 1.25B | 1.11B | 591.80M |
Investing Cash Flow | -858.73M | -859.31M | -705.48M | -1.03B | -1.17B | -611.11M |
Financing Cash Flow | 722.79M | 722.97M | -160.50M | 219.03M | 153.92M | 78.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥238.02B | 15.17 | 0.82% | 15.13% | 31.79% | ||
76 Outperform | ¥20.24B | 13.33 | 3.30% | 3.56% | -44.16% | ||
75 Outperform | ¥109.83B | 36.36 | 2.11% | 4.48% | -39.40% | ||
61 Neutral | $35.52B | 8.84 | -11.06% | 1.87% | 8.55% | -8.14% | |
47 Neutral | ¥3.67B | ― | 2.30% | 5.73% | -196.72% | ||
― | €106.49M | 60.52 | -1.44% | ― | ― | ― | |
59 Neutral | ¥372.87B | 152.85 | 2.92% | 4.21% | -135.36% |