| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.84B | 5.70B | 5.45B | 6.86B | 7.42B | 5.46B |
| Gross Profit | 1.18B | 1.26B | 1.28B | 2.43B | 2.50B | 1.65B |
| EBITDA | 589.80M | 619.60M | 575.46M | 1.82B | 1.89B | 1.04B |
| Net Income | -120.00M | -79.49M | -133.27M | 893.97M | 1.11B | 558.85M |
Balance Sheet | ||||||
| Total Assets | 10.49B | 10.79B | 10.18B | 10.13B | 9.14B | 7.90B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 2.85B | 2.77B | 2.53B | 1.93B | 1.71B |
| Total Debt | 4.82B | 4.73B | 4.01B | 3.78B | 3.59B | 4.74B |
| Total Liabilities | 6.15B | 6.29B | 5.73B | 5.32B | 5.24B | 6.27B |
| Stockholders Equity | 4.34B | 4.50B | 4.45B | 4.81B | 3.91B | 1.63B |
Cash Flow | ||||||
| Free Cash Flow | -214.94M | -806.14M | 309.40M | 286.79M | -21.65M | 101.04M |
| Operating Cash Flow | 352.30M | 186.04M | 973.52M | 1.25B | 1.11B | 591.80M |
| Investing Cash Flow | -261.28M | -859.31M | -705.48M | -1.03B | -1.17B | -611.11M |
| Financing Cash Flow | 145.43M | 722.97M | -160.50M | 219.03M | 153.92M | 78.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥11.61B | 5.54 | ― | 4.44% | 1.68% | 15.79% | |
73 Outperform | ¥31.93B | 7.34 | ― | 1.78% | 4.47% | 12.28% | |
72 Outperform | ¥82.73B | -34.71 | ― | 2.36% | 2.78% | 127.66% | |
72 Outperform | ¥30.82B | 15.64 | ― | 1.91% | 3.14% | 11.04% | |
70 Outperform | ¥37.66B | 10.06 | ― | 4.53% | -2.57% | 3.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥7.68B | 66.90 | ― | 2.33% | 7.71% | -215.42% |