| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.44B | 38.96B | 39.20B | 33.94B | 29.86B | 28.00B |
| Gross Profit | 4.07B | 4.20B | 4.00B | 3.57B | 2.91B | 2.61B |
| EBITDA | 1.36B | 1.35B | 1.34B | 1.73B | 677.92M | 972.32M |
| Net Income | 266.09M | 277.38M | 349.50M | 995.29M | -90.03M | 306.90M |
Balance Sheet | ||||||
| Total Assets | 27.63B | 29.56B | 29.20B | 29.86B | 21.05B | 19.66B |
| Cash, Cash Equivalents and Short-Term Investments | 4.13B | 4.30B | 3.52B | 2.93B | 1.24B | 1.68B |
| Total Debt | 12.23B | 12.43B | 12.73B | 13.06B | 10.71B | 10.29B |
| Total Liabilities | 20.07B | 21.54B | 22.26B | 23.67B | 17.42B | 16.36B |
| Stockholders Equity | 6.49B | 6.88B | 5.97B | 5.30B | 3.45B | 3.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.14B | 530.98M | -795.00M | -670.43M | -4.95M |
| Operating Cash Flow | 0.00 | 1.74B | 976.12M | -546.49M | -184.71M | 650.99M |
| Investing Cash Flow | 0.00 | -529.51M | 152.41M | -182.66M | -476.61M | -456.99M |
| Financing Cash Flow | 0.00 | -736.99M | -655.72M | 2.36B | 187.00M | -36.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥3.37B | 15.29 | ― | 2.77% | -5.30% | -55.94% | |
69 Neutral | ¥3.45B | 14.38 | ― | 1.32% | 18.14% | 60.87% | |
68 Neutral | ¥3.16B | 15.71 | ― | ― | 25.45% | 83.12% | |
62 Neutral | ¥12.26B | -218.68 | ― | ― | -9.50% | -170.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥1.26B | -3.54 | ― | 3.16% | -10.07% | -133.40% | |
46 Neutral | ¥3.87B | -17.33 | ― | 2.33% | 7.71% | -215.42% |