Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.19B | 2.17B | 2.21B | 2.24B | 2.35B | 2.27B |
Gross Profit | 279.31M | 239.12M | 327.33M | 447.16M | 248.72M | 111.42M |
EBITDA | -144.20M | -520.94M | -28.66M | 60.31M | -1.06B | -91.00M |
Net Income | -224.23M | -653.36M | -86.61M | 74.43M | -1.29B | -389.11M |
Balance Sheet | ||||||
Total Assets | 2.85B | 2.09B | 2.84B | 2.83B | 2.65B | 3.84B |
Cash, Cash Equivalents and Short-Term Investments | 184.81M | 219.84M | 557.42M | 982.96M | 948.10M | 758.24M |
Total Debt | 960.89M | 348.32M | 487.16M | 400.00M | 100.00M | 0.00 |
Total Liabilities | 1.95B | 1.26B | 1.38B | 1.31B | 1.21B | 1.08B |
Stockholders Equity | 901.64M | 825.17M | 1.46B | 1.51B | 1.44B | 2.77B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -190.21M | -203.03M | -298.00M | 123.58M | -500.08M |
Operating Cash Flow | 0.00 | -136.42M | -68.85M | -73.98M | 136.62M | -74.89M |
Investing Cash Flow | 0.00 | -56.26M | -77.26M | -184.13M | -3.03M | -424.22M |
Financing Cash Flow | 0.00 | -144.91M | -279.43M | 292.98M | 56.27M | -43.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥4.31B | 4.26 | 20.70% | 3.19% | 1.64% | 17.47% | |
70 Outperform | ¥7.88B | 9.16 | 6.17% | 2.55% | 0.09% | -31.12% | |
68 Neutral | ¥9.64B | 8.81 | 4.65% | 3.12% | 6.70% | 12.10% | |
66 Neutral | ¥3.41B | 6.46 | 9.26% | 4.17% | -0.52% | -30.18% | |
59 Neutral | ¥4.32B | 43.28 | 1.18% | 2.70% | -0.62% | -28.02% | |
41 Neutral | ¥990.72M | ― | ― | ― | -2.67% | -390.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |