| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.14B | 2.17B | 2.21B | 2.24B | 2.35B | 2.27B |
| Gross Profit | 267.02M | 239.12M | 327.33M | 447.16M | 248.72M | 111.42M |
| EBITDA | -484.21M | -520.94M | -28.66M | 108.07M | -1.04B | -81.51M |
| Net Income | -623.71M | -653.36M | -86.61M | 74.43M | -1.29B | -389.11M |
Balance Sheet | ||||||
| Total Assets | 2.13B | 2.09B | 2.84B | 2.83B | 2.65B | 3.84B |
| Cash, Cash Equivalents and Short-Term Investments | 233.00M | 219.84M | 557.42M | 982.96M | 948.10M | 758.24M |
| Total Debt | 734.00M | 348.32M | 487.16M | 400.00M | 100.00M | 0.00 |
| Total Liabilities | 1.42B | 1.26B | 1.38B | 1.31B | 1.21B | 1.08B |
| Stockholders Equity | 706.00M | 825.17M | 1.46B | 1.51B | 1.44B | 2.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -190.21M | -203.03M | -298.00M | 123.58M | -500.08M |
| Operating Cash Flow | 0.00 | -136.42M | -68.85M | -73.98M | 136.62M | -74.89M |
| Investing Cash Flow | 0.00 | -56.26M | -77.26M | -184.13M | -3.03M | -424.22M |
| Financing Cash Flow | 0.00 | -144.91M | -279.43M | 292.98M | 56.27M | -43.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥9.97B | 9.94 | ― | 3.02% | 4.22% | 13.08% | |
78 Outperform | ¥4.11B | 4.14 | ― | 3.35% | 1.53% | 20.73% | |
72 Outperform | ¥8.76B | 10.06 | ― | 2.85% | -2.03% | -23.36% | |
66 Neutral | ¥3.20B | 4.84 | ― | 4.44% | -3.73% | -7.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥4.35B | 54.33 | ― | 2.66% | -1.03% | -43.05% | |
47 Neutral | ¥856.19M | -1.98 | ― | ― | -1.28% | -80.80% |