| Apr 26 | Apr 25 | Apr 24 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.13B | ¥ 2.17B | ¥ 2.21B | ¥ 2.24B | ¥ 2.35B |
| Gross Profit | ¥ 351.46M | ¥ 238.70M | ¥ 326.70M | ¥ 445.18M | ¥ 246.38M |
| Operating Income | ¥ -159.33M | ¥ -265.19M | ¥ -146.30M | ¥ 14.34M | ¥ -207.91M |
| EBITDA | ¥ -129.76M | ¥ -172.96M | ¥ -103.85M | ¥ 27.13M | ¥ 15.51M |
| Net Income | ¥ 155.96M | ¥ -653.36M | ¥ -86.61M | ¥ 74.43M | ¥ -1.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 676.68M | ¥ 219.84M | ¥ 557.42M | ¥ 982.96M | ¥ 948.10M |
| Total Assets | ¥ 2.37B | ¥ 2.09B | ¥ 2.84B | ¥ 2.83B | ¥ 2.65B |
| Total Debt | ¥ 696.78M | ¥ 348.32M | ¥ 487.16M | ¥ 400.00M | ¥ 100.00M |
| Net Debt | ¥ 20.10M | ¥ 128.48M | ¥ -70.27M | ¥ -582.96M | ¥ -848.10M |
| Total Liabilities | ¥ 1.37B | ¥ 1.26B | ¥ 1.38B | ¥ 1.31B | ¥ 1.21B |
| Stockholders' Equity | ¥ 996.43M | ¥ 825.17M | ¥ 1.46B | ¥ 1.51B | ¥ 1.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -315.31M | ¥ -184.46M | ¥ -198.66M | ¥ -293.55M | ¥ 132.30M |
| Operating Cash Flow | ¥ -281.37M | ¥ -136.42M | ¥ -68.85M | ¥ -73.98M | ¥ 136.62M |
| Investing Cash Flow | ¥ 450.97M | ¥ -56.26M | ¥ -77.26M | ¥ -184.13M | ¥ -3.03M |
| Financing Cash Flow | ¥ 287.23M | ¥ -144.91M | ¥ -279.43M | ¥ 292.98M | ¥ 56.27M |