| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.17B | ¥ 2.21B | ¥ 2.24B | ¥ 2.35B | ¥ 2.27B |
| Gross Profit | ¥ 238.70M | ¥ 326.70M | ¥ 445.18M | ¥ 246.38M | ¥ 110.04M |
| Operating Income | ¥ -265.19M | ¥ -146.30M | ¥ 14.34M | ¥ -207.91M | ¥ -365.27M |
| EBITDA | ¥ -172.96M | ¥ -103.85M | ¥ 27.13M | ¥ 15.51M | ¥ -104.14M |
| Net Income | ¥ -653.36M | ¥ -86.61M | ¥ 74.43M | ¥ -1.29B | ¥ -389.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 219.84M | ¥ 557.42M | ¥ 982.96M | ¥ 948.10M | ¥ 758.24M |
| Total Assets | ¥ 2.09B | ¥ 2.84B | ¥ 2.83B | ¥ 2.65B | ¥ 4.23B |
| Total Debt | ¥ 348.32M | ¥ 487.16M | ¥ 400.00M | ¥ 100.00M | ¥ 0.00 |
| Net Debt | ¥ 128.48M | ¥ -70.27M | ¥ -582.96M | ¥ -848.10M | ¥ -758.24M |
| Total Liabilities | ¥ 1.26B | ¥ 1.38B | ¥ 1.31B | ¥ 1.21B | ¥ 1.46B |
| Stockholders' Equity | ¥ 825.17M | ¥ 1.46B | ¥ 1.51B | ¥ 1.44B | ¥ 2.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -184.46M | ¥ -198.66M | ¥ -293.55M | ¥ 132.30M | ¥ -481.60M |
| Operating Cash Flow | ¥ -136.42M | ¥ -68.85M | ¥ -73.98M | ¥ 136.62M | ¥ -74.89M |
| Investing Cash Flow | ¥ -56.26M | ¥ -77.26M | ¥ -184.13M | ¥ -3.03M | ¥ -424.22M |
| Financing Cash Flow | ¥ -144.91M | ¥ -279.43M | ¥ 292.98M | ¥ 56.27M | ¥ -43.83M |