| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.61B | 11.52B | 11.51B | 10.87B | 10.08B | 9.40B |
| Gross Profit | 2.96B | 2.86B | 3.32B | 2.30B | 2.25B | 2.33B |
| EBITDA | 1.50B | 1.31B | 1.99B | 913.35M | 1.19B | 1.13B |
| Net Income | 785.80M | 798.70M | 1.16B | 494.92M | 591.13M | 616.82M |
Balance Sheet | ||||||
| Total Assets | 16.35B | 16.59B | 17.82B | 14.99B | 14.88B | 13.49B |
| Cash, Cash Equivalents and Short-Term Investments | 5.07B | 4.47B | 6.60B | 4.96B | 5.03B | 4.37B |
| Total Debt | 44.30M | 38.69M | 48.48M | 72.79M | 36.55M | 117.36M |
| Total Liabilities | 3.69B | 3.65B | 5.59B | 4.46B | 4.42B | 3.76B |
| Stockholders Equity | 12.66B | 12.94B | 12.24B | 10.53B | 10.45B | 9.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.06B | 1.65B | 267.31M | 602.44M | 47.69M |
| Operating Cash Flow | 0.00 | -1.57B | 1.92B | 551.99M | 878.47M | 859.22M |
| Investing Cash Flow | 0.00 | -395.12M | -185.50M | -197.13M | -119.75M | -752.71M |
| Financing Cash Flow | 0.00 | -164.91M | -107.36M | -420.23M | -96.65M | -98.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥9.89B | 9.02 | ― | 3.02% | 6.70% | 12.10% | |
78 Outperform | ¥4.11B | 4.13 | ― | 3.35% | 1.53% | 20.73% | |
70 Outperform | ¥7.87B | 9.04 | ― | 3.19% | -2.03% | -23.36% | |
66 Neutral | ¥3.11B | 4.71 | ― | 4.42% | -3.73% | -7.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥4.34B | 54.21 | ― | 2.65% | -1.03% | -43.05% | |
52 Neutral | ¥8.09B | ― | ― | 3.51% | 0.48% | -138.12% |