| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.52B | 11.51B | 10.87B | 10.08B | 9.40B |
| Gross Profit | 2.83B | 3.29B | 2.27B | 2.23B | 2.31B |
| EBITDA | 1.31B | 1.99B | 913.34M | 1.02B | 1.13B |
| Net Income | 798.70M | 1.16B | 494.92M | 591.13M | 616.82M |
Balance Sheet | |||||
| Total Assets | 16.93B | 18.24B | 15.37B | 14.88B | 13.49B |
| Cash, Cash Equivalents and Short-Term Investments | 4.47B | 6.60B | 4.96B | 5.03B | 4.37B |
| Total Debt | 38.69M | 48.48M | 72.79M | 36.55M | 32.86M |
| Total Liabilities | 3.99B | 6.00B | 4.84B | 4.42B | 3.76B |
| Stockholders Equity | 12.94B | 12.24B | 10.53B | 10.45B | 9.73B |
Cash Flow | |||||
| Free Cash Flow | -1.96B | 1.73B | 338.94M | 662.27M | 104.73M |
| Operating Cash Flow | -1.46B | 2.01B | 623.62M | 937.80M | 912.99M |
| Investing Cash Flow | -499.79M | -266.94M | -268.76M | -179.08M | -806.48M |
| Financing Cash Flow | -164.91M | -107.36M | -420.23M | -96.65M | -98.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.56B | 3.80 | ― | 3.33% | 1.53% | 20.73% | |
67 Neutral | ¥8.52B | 8.81 | ― | 3.00% | -2.03% | -23.36% | |
64 Neutral | ¥3.44B | 5.54 | ― | 4.43% | -3.73% | -7.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | ¥8.97B | 10.13 | ― | 3.00% | 4.22% | 13.08% | |
56 Neutral | ¥4.62B | 26.76 | ― | 2.62% | -1.03% | -43.05% | |
49 Neutral | ¥1.26B | 7.17 | ― | ― | -1.28% | -80.80% |