| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.52B | ¥ 11.51B | ¥ 10.87B | ¥ 10.08B | ¥ 10.03B |
| Gross Profit | ¥ 2.83B | ¥ 3.29B | ¥ 2.27B | ¥ 2.23B | ¥ 2.82B |
| Operating Income | ¥ 1.03B | ¥ 1.68B | ¥ 613.83M | ¥ 687.68M | ¥ 1.35B |
| EBITDA | ¥ 1.31B | ¥ 1.99B | ¥ 913.34M | ¥ 1.02B | ¥ 1.63B |
| Net Income | ¥ 798.70M | ¥ 1.16B | ¥ 494.92M | ¥ 591.13M | ¥ 972.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.47B | ¥ 6.60B | ¥ 4.96B | ¥ 5.03B | ¥ 4.36B |
| Total Assets | ¥ 16.93B | ¥ 18.24B | ¥ 15.37B | ¥ 14.88B | ¥ 13.59B |
| Total Debt | ¥ 38.69M | ¥ 48.48M | ¥ 72.79M | ¥ 36.55M | ¥ 46.15M |
| Net Debt | ¥ -2.83B | ¥ -6.55B | ¥ -4.89B | ¥ -4.99B | ¥ -4.31B |
| Total Liabilities | ¥ 3.99B | ¥ 6.00B | ¥ 4.84B | ¥ 4.42B | ¥ 4.34B |
| Stockholders' Equity | ¥ 12.94B | ¥ 12.24B | ¥ 10.53B | ¥ 10.45B | ¥ 9.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.96B | ¥ 1.73B | ¥ 338.94M | ¥ 662.27M | ¥ 839.39M |
| Operating Cash Flow | ¥ -1.46B | ¥ 2.01B | ¥ 623.62M | ¥ 937.80M | ¥ 1.14B |
| Investing Cash Flow | ¥ -499.79M | ¥ -266.94M | ¥ -268.76M | ¥ -179.08M | ¥ -301.20M |
| Financing Cash Flow | ¥ -164.91M | ¥ -107.36M | ¥ -420.23M | ¥ -96.65M | ¥ -87.14M |