Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.40B | 13.40B | 13.20B | 12.08B | 10.90B | 10.65B |
Gross Profit | 2.61B | 2.61B | 2.48B | 1.45B | 1.51B | 2.39B |
EBITDA | 920.87M | 1.02B | 1.05B | 211.63M | -2.18B | 1.45B |
Net Income | 671.92M | 672.45M | 674.84M | 52.08M | -2.45B | 561.69M |
Balance Sheet | ||||||
Total Assets | 12.31B | 12.31B | 13.10B | 12.60B | 11.80B | 14.48B |
Cash, Cash Equivalents and Short-Term Investments | 2.24B | 2.24B | 3.34B | 2.69B | 2.46B | 3.15B |
Total Debt | 1.30B | 1.30B | 1.84B | 2.46B | 2.44B | 2.95B |
Total Liabilities | 5.04B | 5.04B | 6.36B | 6.49B | 5.66B | 5.63B |
Stockholders Equity | 7.26B | 7.26B | 6.73B | 6.11B | 6.14B | 8.85B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -429.66M | 1.38B | 301.43M | -66.34M | 772.78M |
Operating Cash Flow | 0.00 | 52.40M | 1.65B | 446.90M | 67.37M | 1.27B |
Investing Cash Flow | 0.00 | -487.76M | -12.96M | -140.27M | 111.14M | -1.28B |
Financing Cash Flow | 0.00 | -675.51M | -716.38M | -77.05M | -734.66M | -781.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥4.31B | 4.26 | 20.70% | 3.19% | 1.64% | 17.47% | |
70 Outperform | ¥7.88B | 9.16 | 6.17% | 2.55% | 0.09% | -31.12% | |
68 Neutral | ¥9.64B | 8.81 | 4.65% | 3.12% | 6.70% | 12.10% | |
66 Neutral | ¥3.41B | 6.46 | ― | 4.15% | -0.52% | -30.18% | |
59 Neutral | ¥4.32B | 43.28 | 1.18% | 2.70% | -0.62% | -28.02% | |
41 Neutral | ¥990.72M | -1.56 | -79.18% | ― | -2.67% | -390.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |