| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.40B | 13.40B | 13.20B | 12.08B | 10.90B | 10.65B |
| Gross Profit | 2.61B | 2.61B | 2.48B | 1.45B | 1.51B | 2.39B |
| EBITDA | 920.87M | 1.02B | 1.05B | 211.63M | -2.18B | 1.45B |
| Net Income | 671.92M | 672.45M | 674.84M | 52.08M | -2.45B | 561.69M |
Balance Sheet | ||||||
| Total Assets | 12.31B | 12.31B | 13.10B | 12.60B | 11.80B | 14.48B |
| Cash, Cash Equivalents and Short-Term Investments | 2.24B | 2.24B | 3.34B | 2.69B | 2.46B | 3.15B |
| Total Debt | 1.30B | 1.30B | 1.84B | 2.48B | 2.44B | 2.98B |
| Total Liabilities | 5.04B | 5.04B | 6.36B | 6.49B | 5.66B | 5.63B |
| Stockholders Equity | 7.26B | 7.26B | 6.73B | 6.11B | 6.14B | 8.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -429.66M | 1.38B | 301.43M | -66.34M | 772.78M |
| Operating Cash Flow | 0.00 | 52.40M | 1.65B | 446.90M | 67.37M | 1.27B |
| Investing Cash Flow | 0.00 | -487.76M | -12.96M | -140.27M | 111.14M | -1.28B |
| Financing Cash Flow | 0.00 | -675.51M | -716.38M | -77.05M | -734.66M | -781.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥9.89B | 9.02 | ― | 3.02% | 6.70% | 12.10% | |
78 Outperform | ¥4.11B | 4.13 | ― | 3.35% | 1.53% | 20.73% | |
70 Outperform | ¥7.87B | 9.04 | ― | 3.19% | -2.03% | -23.36% | |
66 Neutral | ¥3.11B | 4.71 | ― | 4.42% | -3.73% | -7.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥4.34B | 54.21 | ― | 2.65% | -1.03% | -43.05% | |
47 Neutral | ¥891.53M | ― | ― | ― | -2.67% | -390.73% |