| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.40B | ¥ 13.20B | ¥ 12.08B | ¥ 10.90B | ¥ 10.65B |
| Gross Profit | ¥ 2.61B | ¥ 2.48B | ¥ 1.45B | ¥ 1.51B | ¥ 2.39B |
| Operating Income | ¥ 695.01M | ¥ 755.49M | ¥ -92.40M | ¥ -62.17M | ¥ 768.10M |
| EBITDA | ¥ 902.42M | ¥ 905.38M | ¥ 125.35M | ¥ 527.80M | ¥ 1.37B |
| Net Income | ¥ 672.45M | ¥ 674.84M | ¥ 52.08M | ¥ -2.45B | ¥ 561.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.24B | ¥ 3.34B | ¥ 2.69B | ¥ 2.46B | ¥ 3.15B |
| Total Assets | ¥ 12.31B | ¥ 13.15B | ¥ 12.65B | ¥ 11.84B | ¥ 14.55B |
| Total Debt | ¥ 1.31B | ¥ 1.86B | ¥ 2.48B | ¥ 2.46B | ¥ 2.97B |
| Net Debt | ¥ -921.58M | ¥ -1.48B | ¥ -213.91M | ¥ -231.00K | ¥ -183.25M |
| Total Liabilities | ¥ 5.04B | ¥ 6.42B | ¥ 6.53B | ¥ 5.70B | ¥ 5.70B |
| Stockholders' Equity | ¥ 7.26B | ¥ 6.73B | ¥ 6.11B | ¥ 6.14B | ¥ 8.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -429.66M | ¥ 1.52B | ¥ 376.83M | ¥ -62.69M | ¥ 773.83M |
| Operating Cash Flow | ¥ 52.40M | ¥ 1.65B | ¥ 446.90M | ¥ 67.37M | ¥ 1.27B |
| Investing Cash Flow | ¥ -487.76M | ¥ -12.96M | ¥ -140.27M | ¥ 111.14M | ¥ -1.28B |
| Financing Cash Flow | ¥ -675.51M | ¥ -716.38M | ¥ -77.05M | ¥ -734.66M | ¥ -781.09M |