| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.93B | 20.90B | 20.87B | 21.74B | 20.23B | 21.24B |
| Gross Profit | 5.97B | 5.64B | 5.61B | 5.76B | 5.14B | 5.06B |
| EBITDA | 2.45B | 2.11B | 2.11B | 2.10B | 2.04B | 1.58B |
| Net Income | 1.09B | 771.00M | 950.00M | 1.02B | 994.00M | 660.00M |
Balance Sheet | ||||||
| Total Assets | 24.51B | 23.35B | 20.56B | 19.67B | 19.35B | 18.67B |
| Cash, Cash Equivalents and Short-Term Investments | 2.86B | 2.82B | 3.14B | 2.76B | 3.98B | 2.92B |
| Total Debt | 2.04B | 2.19B | 68.00M | 78.00M | 89.00M | 98.00M |
| Total Liabilities | 6.91B | 6.59B | 4.33B | 4.34B | 4.55B | 4.61B |
| Stockholders Equity | 17.53B | 16.59B | 16.21B | 15.32B | 14.78B | 14.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -128.00M | 458.00M | -541.00M | 1.00B | 856.00M |
| Operating Cash Flow | 0.00 | 1.71B | 1.97B | 807.00M | 1.56B | 1.60B |
| Investing Cash Flow | 0.00 | -3.03B | -1.24B | -1.34B | -189.00M | -877.00M |
| Financing Cash Flow | 0.00 | 1.05B | -314.00M | -694.00M | -325.00M | -101.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥9.89B | 9.02 | ― | 3.02% | 6.70% | 12.10% | |
78 Outperform | ¥4.11B | 4.13 | ― | 3.35% | 1.53% | 20.73% | |
70 Outperform | ¥7.87B | 9.04 | ― | 3.19% | -2.03% | -23.36% | |
66 Neutral | ¥3.11B | 4.71 | ― | 4.42% | -3.73% | -7.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥4.34B | 54.21 | ― | 2.65% | -1.03% | -43.05% | |
52 Neutral | ¥8.09B | ― | ― | 3.51% | 0.48% | -138.12% |