Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.99B | 16.03B | 16.12B | 16.07B | 15.62B | 14.61B |
Gross Profit | 3.28B | 3.27B | 3.29B | 3.23B | 2.92B | 2.63B |
EBITDA | 302.41M | 380.23M | 355.80M | 1.40B | 255.83M | 89.01M |
Net Income | 97.90M | 117.03M | 136.33M | 874.80M | 87.26M | -34.78M |
Balance Sheet | ||||||
Total Assets | 17.77B | 17.97B | 18.83B | 17.57B | 15.77B | 15.92B |
Cash, Cash Equivalents and Short-Term Investments | 2.62B | 2.67B | 2.84B | 3.07B | 3.32B | 3.27B |
Total Debt | 2.35B | 2.45B | 2.46B | 2.41B | 2.15B | 2.17B |
Total Liabilities | 7.89B | 8.05B | 8.74B | 8.16B | 7.24B | 7.20B |
Stockholders Equity | 9.87B | 9.92B | 10.10B | 9.41B | 8.53B | 8.72B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -264.78M | 77.62M | -1.14B | 226.19M | 260.10M |
Operating Cash Flow | 0.00 | 260.77M | 122.83M | 121.11M | 234.00M | 314.25M |
Investing Cash Flow | 0.00 | -554.34M | -13.21M | -408.28M | -13.88M | 36.61M |
Financing Cash Flow | 0.00 | -171.47M | -344.65M | 43.13M | -123.12M | -85.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥4.29B | 4.27 | 20.70% | 3.20% | 1.64% | 17.47% | |
70 Outperform | ¥7.88B | 8.99 | 6.17% | 2.53% | 0.09% | -31.12% | |
68 Neutral | ¥9.66B | 8.92 | 4.65% | 3.11% | 6.70% | 12.10% | |
66 Neutral | ¥3.41B | 6.50 | 9.26% | 4.14% | -0.52% | -30.18% | |
59 Neutral | ¥4.32B | 43.28 | ― | 2.68% | -0.62% | -28.02% | |
52 Neutral | ¥7.64B | -16.56 | 5.62% | 3.72% | 6.77% | -163.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |