| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 86.30B | 82.07B | 84.59B | 89.10B | 62.06B | 42.75B |
| Gross Profit | 1.65B | 3.12B | 2.09B | 2.57B | 4.58B | 1.92B |
| EBITDA | -303.48M | 1.28B | 606.90M | 1.15B | 2.35B | 853.56M |
| Net Income | -459.49M | 532.50M | 170.26M | 547.08M | 1.35B | 378.30M |
Balance Sheet | ||||||
| Total Assets | 24.34B | 26.61B | 25.07B | 25.73B | 23.64B | 16.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.54B | 1.26B | 1.28B | 1.81B | 2.09B |
| Total Debt | 11.06B | 12.79B | 12.68B | 13.63B | 11.48B | 7.40B |
| Total Liabilities | 15.43B | 17.13B | 15.97B | 16.51B | 14.96B | 9.19B |
| Stockholders Equity | 8.91B | 9.48B | 9.10B | 9.22B | 8.68B | 7.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 539.95M | 1.25B | -2.30B | -4.11B | 1.36B |
| Operating Cash Flow | 0.00 | 828.00M | 1.60B | -2.07B | -3.90B | 1.50B |
| Investing Cash Flow | 0.00 | -206.10M | 57.24M | -343.58M | 31.34M | -97.84M |
| Financing Cash Flow | 0.00 | -172.29M | -1.38B | 1.67B | 3.83B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥9.89B | 9.02 | ― | 3.02% | 6.70% | 12.10% | |
78 Outperform | ¥4.11B | 4.13 | ― | 3.35% | 1.53% | 20.73% | |
70 Outperform | ¥7.87B | 9.04 | ― | 3.19% | -2.03% | -23.36% | |
66 Neutral | ¥3.11B | 4.71 | ― | 4.42% | -3.73% | -7.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥4.34B | 54.21 | ― | 2.65% | -1.03% | -43.05% | |
52 Neutral | ¥8.09B | ― | ― | 3.51% | 0.48% | -138.12% |