Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 82.07B | 84.59B | 89.10B | 62.06B | 42.75B |
Gross Profit | 3.12B | 2.09B | 2.57B | 4.58B | 1.92B |
EBITDA | 1.28B | 606.90M | 1.15B | 2.35B | 853.56M |
Net Income | 532.50M | 170.26M | 547.08M | 1.35B | 378.30M |
Balance Sheet | |||||
Total Assets | 26.61B | 25.07B | 25.73B | 23.64B | 16.74B |
Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.26B | 1.28B | 1.81B | 2.09B |
Total Debt | 12.79B | 12.68B | 13.63B | 11.48B | 7.40B |
Total Liabilities | 17.13B | 15.97B | 16.51B | 14.96B | 9.19B |
Stockholders Equity | 9.48B | 9.10B | 9.22B | 8.68B | 7.55B |
Cash Flow | |||||
Free Cash Flow | 539.95M | 1.25B | -2.30B | -4.11B | 1.36B |
Operating Cash Flow | 828.00M | 1.60B | -2.07B | -3.90B | 1.50B |
Investing Cash Flow | -206.10M | 57.24M | -343.58M | 31.34M | -97.84M |
Financing Cash Flow | -172.29M | -1.38B | 1.67B | 3.83B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥7.39B | 8.59 | 2.09% | 0.09% | -31.13% | ||
81 Outperform | ¥3.85B | 3.81 | 0.59% | 1.64% | 17.47% | ||
71 Outperform | ¥3.52B | 6.67 | 4.22% | -0.52% | -30.18% | ||
71 Outperform | ¥9.68B | 9.91 | 3.12% | 3.97% | 4.71% | ||
60 Neutral | ¥8.16B | 23.33 | 3.52% | 6.77% | -163.73% | ||
58 Neutral | HK$18.06B | 5.32 | -7.29% | 3.79% | -4.08% | -48.58% | |
54 Neutral | ¥4.18B | 41.83 | 2.79% | -0.62% | -28.02% |