Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.44B | 11.60B | 11.34B | 9.43B | 9.02B | Gross Profit |
2.16B | 2.10B | 2.11B | 1.51B | 1.53B | EBIT |
580.01M | 670.13M | 770.54M | 229.62M | 327.00M | EBITDA |
1.32B | 1.65B | 1.52B | 898.03M | 1.02B | Net Income Common Stockholders |
434.97M | 760.00M | 541.53M | 93.59M | 194.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
875.55M | 794.24M | 797.07M | 510.53M | 612.83M | Total Assets |
12.46B | 12.21B | 13.00B | 13.77B | 14.23B | Total Debt |
4.78B | 5.03B | 6.23B | 7.38B | 7.99B | Net Debt |
3.90B | 4.23B | 5.44B | 6.87B | 7.37B | Total Liabilities |
7.05B | 7.17B | 8.67B | 9.97B | 10.50B | Stockholders Equity |
5.41B | 5.04B | 4.32B | 3.80B | 3.73B |
Cash Flow | Free Cash Flow | |||
393.41M | 874.47M | 1.47B | 522.50M | 794.95M | Operating Cash Flow |
519.93M | 977.89M | 1.61B | 703.09M | 980.61M | Investing Cash Flow |
155.21M | 296.17M | -139.56M | -183.86M | -188.83M | Financing Cash Flow |
-593.84M | -1.28B | -1.18B | -621.54M | -615.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.53B | 5.96 | 4.71% | 9.19% | -20.14% | ||
69 Neutral | ¥3.45B | 29.64 | 0.58% | 2.03% | -24.29% | ||
66 Neutral | $4.49B | 12.22 | 5.40% | 3.71% | 4.17% | -11.97% | |
64 Neutral | ¥2.50B | 6.87 | ― | 36.01% | ― | ||
64 Neutral | ¥1.88B | 46.88 | 2.35% | 0.81% | ― | ||
54 Neutral | ¥3.08B | 111.11 | 1.08% | -3.43% | -110.49% | ||
40 Underperform | ¥2.98B | ― | 1.57% | 32.19% | 66.54% |