| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.64B | 11.44B | 11.60B | 11.34B | 9.43B |
| Gross Profit | 2.33B | 2.16B | 2.05B | 2.05B | 1.45B |
| EBITDA | 1.28B | 1.21B | 1.31B | 1.43B | 910.95M |
| Net Income | 421.97M | 434.97M | 760.00M | 541.53M | 93.59M |
Balance Sheet | |||||
| Total Assets | 12.59B | 12.50B | 12.23B | 13.01B | 13.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 875.55M | 794.24M | 797.07M | 510.53M |
| Total Debt | 4.54B | 4.78B | 5.03B | 6.23B | 7.38B |
| Total Liabilities | 6.87B | 7.09B | 7.19B | 8.69B | 9.98B |
| Stockholders Equity | 5.71B | 5.41B | 5.04B | 4.32B | 3.80B |
Cash Flow | |||||
| Free Cash Flow | 587.35M | 406.05M | 874.47M | 1.48B | 522.50M |
| Operating Cash Flow | 678.06M | 519.93M | 977.89M | 1.61B | 703.09M |
| Investing Cash Flow | -72.52M | 155.21M | 296.17M | -139.56M | -183.86M |
| Financing Cash Flow | -351.45M | -593.84M | -1.28B | -1.18B | -621.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥484.90B | 10.33 | 9.06% | 2.62% | 6.97% | 8.61% | |
70 Outperform | ¥1.14T | 11.74 | 6.64% | 2.07% | 11.89% | -3.98% | |
68 Neutral | ¥337.35B | 8.73 | 8.87% | 1.19% | -8.30% | 14.55% | |
67 Neutral | ¥1.15T | 22.55 | ― | 1.05% | 85.03% | 198.15% | |
66 Neutral | ¥3.06B | -14.63 | ― | 3.82% | 10.44% | -3.40% | |
64 Neutral | ¥649.48B | 8.73 | 8.64% | 1.82% | 3.90% | 5.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |