Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.44B | 11.60B | 11.34B | 9.43B | 9.02B |
Gross Profit | 2.16B | 2.10B | 2.11B | 1.51B | 1.53B |
EBITDA | 1.32B | 1.65B | 1.52B | 898.03M | 1.02B |
Net Income | 434.97M | 760.00M | 541.53M | 93.59M | 194.17M |
Balance Sheet | |||||
Total Assets | 12.46B | 12.21B | 13.00B | 13.77B | 14.23B |
Cash, Cash Equivalents and Short-Term Investments | 875.55M | 794.24M | 797.07M | 510.53M | 612.83M |
Total Debt | 4.78B | 5.03B | 6.23B | 7.38B | 7.99B |
Total Liabilities | 7.05B | 7.17B | 8.67B | 9.97B | 10.50B |
Stockholders Equity | 5.41B | 5.04B | 4.32B | 3.80B | 3.73B |
Cash Flow | |||||
Free Cash Flow | 393.41M | 874.47M | 1.47B | 522.50M | 794.95M |
Operating Cash Flow | 519.93M | 977.89M | 1.61B | 703.09M | 980.61M |
Investing Cash Flow | 155.21M | 296.17M | -139.56M | -183.86M | -188.83M |
Financing Cash Flow | -593.84M | -1.28B | -1.18B | -621.54M | -615.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥3.08B | 26.41 | 0.57% | 2.03% | -19.01% | ||
73 Outperform | ¥2.60B | 6.12 | 4.58% | 9.19% | -20.14% | ||
71 Outperform | ¥2.53B | 6.81 | ― | 36.01% | ― | ||
65 Neutral | ¥1.82B | 45.23 | 2.42% | 0.81% | ― | ||
61 Neutral | C$6.67B | 7.58 | 3.42% | 2.78% | 6.63% | -23.02% | |
54 Neutral | ¥3.08B | 110.87 | 1.09% | -3.43% | -110.49% | ||
40 Underperform | ¥2.96B | ― | 1.58% | 32.19% | 66.31% |