| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.82B | 11.44B | 11.60B | 11.34B | 9.43B | 9.02B |
| Gross Profit | 2.34B | 2.16B | 2.10B | 2.11B | 1.51B | 1.53B |
| EBITDA | 1.31B | 1.32B | 1.66B | 1.52B | 919.00M | 1.02B |
| Net Income | 438.38M | 434.97M | 760.00M | 541.53M | 93.59M | 194.17M |
Balance Sheet | ||||||
| Total Assets | 12.89B | 12.46B | 12.21B | 13.00B | 13.77B | 14.23B |
| Cash, Cash Equivalents and Short-Term Investments | 946.00M | 875.55M | 794.24M | 797.07M | 510.53M | 612.83M |
| Total Debt | 5.04B | 4.78B | 5.03B | 6.23B | 7.38B | 7.99B |
| Total Liabilities | 7.27B | 7.05B | 7.17B | 8.67B | 9.97B | 10.50B |
| Stockholders Equity | 5.62B | 5.41B | 5.04B | 4.32B | 3.80B | 3.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 393.41M | 874.47M | 1.47B | 522.50M | 794.95M |
| Operating Cash Flow | 0.00 | 519.93M | 977.89M | 1.61B | 703.09M | 980.61M |
| Investing Cash Flow | 0.00 | 155.21M | 296.17M | -139.56M | -183.86M | -188.83M |
| Financing Cash Flow | 0.00 | -593.84M | -1.28B | -1.18B | -621.54M | -615.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥2.21B | 22.36 | ― | 2.20% | 1.62% | ― | |
72 Outperform | ¥2.64B | 6.00 | ― | 3.45% | 15.59% | -9.99% | |
71 Outperform | ¥3.74B | 15.15 | ― | ― | 150.27% | 233.12% | |
67 Neutral | ¥3.23B | 34.93 | ― | 0.57% | -27.54% | 253.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥3.06B | 62.02 | ― | 1.09% | 1.67% | 15.59% | |
45 Neutral | ¥3.28B | -3.20 | ― | 1.48% | 24.56% | 25.32% |