Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.44B | 11.60B | 11.34B | 9.43B | 9.02B |
Gross Profit | 2.16B | 2.10B | 2.11B | 1.51B | 1.53B |
EBITDA | 1.32B | 1.65B | 1.52B | 919.00M | 1.02B |
Net Income | 434.97M | 760.00M | 541.53M | 93.59M | 194.17M |
Balance Sheet | |||||
Total Assets | 12.46B | 12.21B | 13.00B | 13.77B | 14.23B |
Cash, Cash Equivalents and Short-Term Investments | 875.55M | 794.24M | 797.07M | 510.53M | 612.83M |
Total Debt | 4.78B | 5.03B | 6.23B | 7.38B | 7.99B |
Total Liabilities | 7.05B | 7.17B | 8.67B | 9.97B | 10.50B |
Stockholders Equity | 5.41B | 5.04B | 4.32B | 3.80B | 3.73B |
Cash Flow | |||||
Free Cash Flow | 393.41M | 874.47M | 1.47B | 522.50M | 794.95M |
Operating Cash Flow | 519.93M | 977.89M | 1.61B | 703.09M | 980.61M |
Investing Cash Flow | 155.21M | 296.17M | -139.56M | -183.86M | -188.83M |
Financing Cash Flow | -593.84M | -1.28B | -1.18B | -621.54M | -615.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.75B | 32.17 | 0.51% | 2.03% | -19.01% | ||
73 Outperform | ¥2.65B | 6.26 | 4.48% | 9.19% | -20.14% | ||
71 Outperform | ¥2.71B | 7.25 | ― | 36.01% | ― | ||
70 Outperform | ¥1.84B | 45.78 | 2.39% | 0.81% | ― | ||
64 Neutral | $10.64B | 16.52 | 6.24% | 2.15% | 3.01% | -28.89% | |
54 Neutral | ¥3.09B | 111.23 | 1.08% | -3.43% | -110.49% | ||
40 Underperform | ¥3.02B | ― | 1.55% | 32.19% | 66.31% |