Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
961.30M | 636.00M | 721.89M | 1.00B | 1.00B | Gross Profit |
410.95M | 331.00M | 252.35M | 272.96M | 521.09M | EBIT |
2.21M | -8.00M | -104.79M | -150.48M | 98.41M | EBITDA |
281.09M | 18.00M | 919.20M | -25.92M | 211.68M | Net Income Common Stockholders |
194.78M | 102.00M | 468.56M | -224.98M | 2.57M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.88B | 3.03B | 1.35B | 848.32M | 1.61B | Total Assets |
5.67B | 5.60B | 6.22B | 6.42B | 6.50B | Total Debt |
233.53M | 237.00M | 541.88M | 2.03B | 1.91B | Net Debt |
-2.65B | -2.80B | -808.09M | 1.19B | 293.77M | Total Liabilities |
446.12M | 452.00M | 890.27M | 2.27B | 2.27B | Stockholders Equity |
5.23B | 5.15B | 5.33B | 4.15B | 4.23B |
Cash Flow | Free Cash Flow | |||
-192.33M | -561.00M | -202.83M | -846.28M | -394.94M | Operating Cash Flow |
-187.09M | -557.32M | -185.86M | -77.82M | -103.89M | Investing Cash Flow |
12.06M | 2.94B | 2.71B | -757.32M | -113.23M | Financing Cash Flow |
-10.26M | -310.52M | -2.20B | -124.87M | -143.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.42B | 5.71 | 4.91% | 9.19% | -20.14% | ||
69 Neutral | ¥3.01B | 25.85 | 0.58% | 2.03% | -24.29% | ||
67 Neutral | ¥3.10B | 74.22 | 1.12% | 0.92% | ― | ||
66 Neutral | $4.47B | 12.21 | 5.40% | 3.65% | 4.14% | -12.00% | |
64 Neutral | ¥2.47B | 6.59 | ― | 36.01% | ― | ||
59 Neutral | ¥1.88B | 46.77 | 2.35% | 0.81% | ― | ||
54 Neutral | ¥3.08B | 111.11 | 1.08% | -3.43% | -110.49% |