| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.00B | 1.42B | 961.30M | 636.00M | 721.89M | 1.00B |
| Gross Profit | 382.99M | 188.87M | 410.95M | 331.00M | 252.35M | 272.96M |
| EBITDA | 363.49M | -193.38M | 281.09M | 199.69M | 919.20M | -25.92M |
| Net Income | 259.94M | -423.11M | 194.78M | 102.00M | 468.56M | -224.98M |
Balance Sheet | ||||||
| Total Assets | 5.79B | 4.97B | 5.67B | 5.60B | 6.22B | 6.42B |
| Cash, Cash Equivalents and Short-Term Investments | 2.68B | 3.29B | 2.88B | 3.03B | 1.35B | 848.32M |
| Total Debt | 304.00M | 464.00M | 233.53M | 237.00M | 541.88M | 2.03B |
| Total Liabilities | 626.26M | 606.71M | 446.12M | 452.00M | 890.27M | 2.27B |
| Stockholders Equity | 5.17B | 4.36B | 5.23B | 5.15B | 5.33B | 4.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -850.69M | -192.33M | -561.00M | -202.83M | -846.28M |
| Operating Cash Flow | 0.00 | -849.80M | -187.09M | -557.32M | -185.86M | -77.82M |
| Investing Cash Flow | 0.00 | 1.05B | 12.06M | 2.94B | 2.71B | -757.32M |
| Financing Cash Flow | 0.00 | 229.18M | -10.26M | -310.52M | -2.20B | -124.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥7.35B | 5.20 | ― | 3.35% | 7.25% | -11.62% | |
75 Outperform | ¥30.99B | 13.37 | ― | 3.90% | 5.66% | -10.44% | |
67 Neutral | ¥15.02B | 5.69 | ― | 3.88% | 15.50% | ― | |
65 Neutral | ¥11.63B | 16.15 | ― | 1.11% | 21.85% | 13.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥4.42B | 9.29 | ― | 3.64% | -1.69% | -18.95% | |
45 Neutral | ¥3.45B | -8.60 | ― | ― | 150.27% | 233.12% |